| Revenue | DKK 682K | — |
| EBITDA | DKK 682K | -19% |
| Net profit | DKK -336K | -145% |
| Total assets | DKK 8,3M | -14% |
| Equity | DKK 4,9M | -40% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 100 | 100 | 75 | 50 | 25 | 0 | 682 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -100 | 2.580 | -198 | 314 | 29 | 30.988 | 838 | 682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 |
| EBIT | -44 | -100 | 2.580 | -198 | 314 | 29 | 30.963 | 838 | 682 |
| Net financials | 0 | -3 | -0 | 44 | -1 | -1 | -1 | -86 | -1.019 |
| Profit before tax | -44 | -103 | 2.580 | -154 | 316 | 28 | 30.961 | 752 | -336 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -103 | 2.580 | -154 | 316 | 28 | 30.961 | 752 | -336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.149 | 4.149 | 7.823 | 6.651 | 6.997 | 7.302 | 47.717 | 9.638 | 8.286 |
| Equity | 2.086 | 1.983 | 5.711 | 2.306 | 2.623 | 2.651 | 31.454 | 8.206 | 4.931 |
| Long-term debt | 94 | 94 | 94 | 0 | 0 | 4.289 | 4.279 | 279 | 3.282 |
| Short-term debt | 1.970 | 2.072 | 2.019 | 4.345 | 4.374 | 363 | 11.984 | 1.153 | 73 |
| Total debt | 2.064 | 2.166 | 2.113 | 4.345 | 4.374 | 4.651 | 16.263 | 1.432 | 3.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1991 | — | — |
AH Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIRIFUR ApS | Company | 25.0% | 25.0% | 1991 |
PPJ ApS | Company | 20.0% | 20.0% | 2012 |
SJX Holding ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 20.0% | 20.0% | 1991 | |
| Individual | 20.0% | 20.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Per Asbjørn Wolff-Petersen | Management | 0 companies |
| Anders Holm Hammer Hansen | Unofficial title | 0 companies |
| Christian Wolff-Petersen | Board of Directors | 0 companies |
| Jane Wolff-Petersen | Board of Directors | 0 companies |