| Revenue | DKK -29K | — |
| EBITDA | DKK -29K | +20% |
| Net profit | DKK 4M | +120% |
| Total assets | DKK 59,8M | +6% |
| Equity | DKK 50M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16 | -15 | 0 | 0 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -20 | -36 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -15 | -20 | -36 | -29 |
| Net financials | 14.434 | 13.219 | 14.268 | -19.870 | 3.963 |
| Profit before tax | 14.418 | 13.204 | 14.248 | -19.906 | 3.934 |
| Tax | 10 | 84 | -87 | -0 | -84 |
| Net profit | 14.408 | 13.120 | 14.335 | -19.906 | 4.018 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.709 | 59.272 | 93.083 | 56.375 | 59.807 |
| Equity | 59.328 | 53.021 | 77.164 | 45.444 | 49.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.381 | 6.251 | 15.919 | 10.931 | 9.819 |
| Total debt | 6.381 | 6.251 | 15.919 | 10.931 | 9.819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2015 |
| Former (2) | ||
| Audit | 2005 – 2008 | |
P | Audit | 1999 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Per Therkildsen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Allan Prang | Board of Directors | 0 companies |
| Preben Pedersen | Board of Directors | 0 companies |