| Revenue | DKK -29K | -112% |
| EBITDA | DKK -333K | -400% |
| Net profit | DKK -378K | -224% |
| Total assets | DKK 1,9M | -14% |
| Equity | DKK 664K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.635 | -3.583 | 2.881 | 4.337 | 344 | 220 | 282 | 36 | 659 | 627 | -1.018 | 522 | 238 | -29 |
| Staff expenses | -3.011 | -2.777 | -2.593 | -1.921 | -650 | -32 | -0 | -21 | -154 | -274 | -320 | -305 | -304 | -304 |
| EBITDA | -64 | -235 | 288 | 2.415 | -306 | 329 | 282 | 14 | 505 | 353 | -1.337 | 217 | -67 | -333 |
| Depreciation & amort. | -280 | -285 | -293 | -391 | -139 | 70 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -344 | -520 | -5 | 2.024 | -445 | 259 | 272 | 4 | 505 | 353 | -1.337 | 217 | -67 | -333 |
| Net financials | -131 | 119 | -77 | -393 | -80 | -50 | -30 | -25 | -28 | -27 | -38 | 26 | -52 | -44 |
| Profit before tax | -242 | -193 | -82 | 1.631 | -524 | 208 | 241 | -21 | 477 | 326 | -1.375 | 243 | -118 | -378 |
| Tax | -60 | -105 | -24 | 416 | -126 | 39 | 51 | -7 | 103 | 69 | -456 | 38 | -2 | -0 |
| Net profit | -182 | -88 | -58 | 1.215 | -398 | 170 | 191 | -13 | 374 | 257 | -919 | 205 | -116 | -378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.318 | 4.247 | 3.941 | 4.905 | 4.523 | 5.221 | 4.193 | 3.990 | 4.427 | 4.732 | 3.141 | 2.872 | 2.262 | 1.941 |
| Equity | 1.247 | 1.335 | 1.277 | 2.492 | 2.094 | 2.263 | 2.454 | 2.441 | 2.815 | 3.072 | 1.653 | 1.358 | 1.042 | 664 |
| Long-term debt | -986 | -678 | 374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.969 | -2.100 | 2.196 | 1.903 | 2.037 | 2.522 | 1.280 | 1.096 | 1.157 | 1.204 | 1.489 | 1.514 | 1.221 | 1.277 |
| Total debt | -3.955 | -2.778 | 2.570 | 1.903 | 2.037 | 2.522 | 1.280 | 1.096 | 1.157 | 1.204 | 1.489 | 1.514 | 1.221 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 1999 | — | — |
EW Management | Management | 2018 | — | — |
OE Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMA SCANDINAVIA ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Winther | Management | 0 companies |
| Else Winther | Management | 0 companies |
| Ole Erik Holm-Thomsen | Founder | 0 companies |
| Kaj Børge Hansen | Board of Directors | 0 companies |
| Mark Axel Winther Petersen | Board of Directors | 0 companies |