| Revenue | DKK 392K | -66% |
| EBITDA | DKK -412K | -236% |
| Net profit | DKK -1,7M | -388% |
| Total assets | DKK 815K | -87% |
| Equity | DKK -685K | -171% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 315 | 2.305 | 894 | 1.156 | 392 |
| Staff expenses | -1.448 | -1.288 | -1.112 | -853 | -804 |
| EBITDA | -1.134 | 1.017 | -218 | 303 | -412 |
| Depreciation & amort. | -847 | -773 | -418 | -264 | -552 |
| EBIT | -1.981 | 244 | -636 | 40 | -964 |
| Net financials | -298 | -157 | -136 | -334 | -618 |
| Profit before tax | -2.278 | 87 | -773 | -294 | -1.582 |
| Tax | -0 | 83 | -0 | 45 | 73 |
| Net profit | -2.278 | 4 | -773 | -339 | -1.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 9.549 | 7.826 | 7.399 | 6.349 | 815 |
| Equity | 1.213 | 1.217 | 1.296 | 970 | -685 |
| Long-term debt | 597 | 216 | 208 | 55 | 26 |
| Short-term debt | 7.739 | 6.393 | 5.894 | 5.324 | 1.474 |
| Total debt | 8.336 | 6.609 | 6.102 | 5.379 | 1.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SE Management | Management | 2001 | — | — |
AJ Management | Management | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TO Management | Management | 1999 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN ADVISORY GROUP A/S | Company | 100.0% | 100.0% | 2015 |
EMPERION HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bo Zinck | Chief Executive Officer | 0 companies |
| Steen Eckardt | Management | 0 companies |
| Allan Joachim Petersen | Management | 0 companies |
| Morten Hald | Chief Executive Officer | 0 companies |
| Tom Olesen | Management | 0 companies |
| Ulrik Beck Kannegaard | Chief Executive Officer | 0 companies |
| Frank Jensen | Chairman | 0 companies |
| Mikael Konnerup | Chairman | 0 companies |
| Carl Peter Serena Westphal Møller | Chairman | 0 companies |
| Junaid Dikko | Board of Directors | 0 companies |
| Michael Moesgaard Andersen | Chairman | 0 companies |
| Claus Harald Moldow | Board of Directors | 0 companies |
| Helle Andersen | Board of Directors | 0 companies |
| Søren Saaby Einshøj | Board of Directors | 0 companies |
| Hakeem Iguodala Belo-Osagie | Board of Directors | 0 companies |
| Erik Arnbak | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |
| Jesper Genter Lohmann | Chairman | 0 companies |