| Revenue | DKK 502K | -71% |
| EBITDA | DKK 231K | -85% |
| Net profit | DKK -1,6M | -163% |
| Total assets | DKK 36,9M | -9% |
| Equity | DKK 36,3M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | -158 | 369 | 457 | 439 | 299 | 30 | -73 | 21 | 99 | 2 | 266 | 1.710 | 502 |
| Staff expenses | -110 | -52 | -118 | -90 | -90 | -173 | -143 | -55 | -48 | -60 | -60 | -106 | -169 | -271 |
| EBITDA | -6 | 598 | 173 | 316 | 232 | 56 | -181 | -181 | -54 | 24 | -58 | 160 | 1.541 | 231 |
| Depreciation & amort. | -325 | -325 | -325 | -327 | -337 | -488 | -189 | -285 | -312 | -180 | -187 | -174 | -167 | -106 |
| EBIT | -331 | 273 | -153 | -11 | -105 | -431 | -370 | -466 | -366 | -156 | -245 | -14 | 1.374 | 125 |
| Net financials | -648 | -376 | -2.758 | 974 | 581 | -170 | 169 | -399 | 130 | 1.638 | 3.950 | 1.268 | 1.229 | -1.761 |
| Profit before tax | -980 | 390 | -281 | 963 | 476 | -602 | -201 | -865 | -236 | 1.482 | 3.705 | 1.254 | 2.603 | -1.636 |
| Tax | 119 | 42 | 1.315 | 53 | 5 | -53 | -49 | 1.072 | -338 | -728 | -680 | 40 | 51 | -17 |
| Net profit | -1.099 | 348 | -1.596 | 910 | 471 | -548 | -152 | -1.937 | 102 | 2.210 | 4.385 | 1.215 | 2.553 | -1.619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.233 | 38.227 | 34.224 | 33.966 | 34.450 | 34.008 | 33.704 | 31.540 | 31.978 | 35.858 | 37.079 | 38.990 | 40.426 | 36.946 |
| Equity | 34.101 | 33.253 | 28.692 | 29.602 | 30.073 | 29.524 | 29.372 | 27.242 | 27.538 | 29.748 | 34.133 | 35.348 | 37.900 | 36.282 |
| Long-term debt | 4.209 | -4.209 | 4.209 | 4.209 | 4.209 | 4.209 | 4.209 | 4.209 | 3.992 | 5.822 | 2.081 | 2.072 | 45 | 32 |
| Short-term debt | 735 | -671 | 1.323 | 155 | 168 | 274 | 123 | 89 | 448 | 288 | 865 | 1.570 | 2.480 | 633 |
| Total debt | 4.944 | -4.880 | 5.532 | 4.364 | 4.377 | 4.483 | 4.332 | 4.298 | 4.440 | 6.110 | 2.946 | 3.642 | 2.525 | 665 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 10.0% | 5.0% | 2025 | |
| Individual | 10.0% | 5.0% | 2025 | |
| Individual | 10.0% | 5.0% | 2025 | |
| Individual | 10.0% | 5.0% | 2025 | |
| Individual | 5.0% | 66.7% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Skovgaard Hansen | Chairman | 0 companies |