| Revenue | DKK 113K | +66% |
| EBITDA | DKK 113K | +66% |
| Net profit | DKK -74K | +33% |
| Total assets | DKK 26,1M | +0% |
| Equity | DKK 23,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -337 | -81 | -67 | 205 | 1 | 83 | 149 | 110 | -284 | 72 | 68 | -19 | 68 | 113 |
| Staff expenses | -381 | -151 | -7 | -0 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -718 | -232 | -60 | 205 | -51 | 83 | 149 | 110 | -284 | 72 | 68 | -19 | 68 | 113 |
| Depreciation & amort. | -1.426 | 323 | 260 | 277 | -265 | -257 | -248 | -231 | -212 | -203 | -160 | -171 | -176 | -176 |
| EBIT | -2.144 | -554 | -320 | -72 | -316 | -174 | -99 | -122 | -496 | -131 | -92 | -190 | -108 | -64 |
| Net financials | 299 | 1 | -1 | -3 | -2 | -1 | 819 | 1.310 | -3 | -8 | -16 | -11 | -9 | -10 |
| Profit before tax | -1.845 | -554 | -321 | -75 | -318 | -175 | 720 | 1.189 | -499 | -138 | -109 | -201 | -117 | -74 |
| Tax | -0 | -0 | -0 | -494 | -81 | -43 | -0 | 209 | -103 | -30 | -4 | -44 | -8 | -0 |
| Net profit | -1.845 | -554 | -321 | 419 | -237 | -133 | 720 | 980 | -396 | -108 | -105 | -157 | -109 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.372 | 23.013 | 22.905 | 23.197 | 22.813 | 22.641 | 35.168 | 24.602 | 24.230 | 24.113 | 26.050 | 26.330 | 26.205 | 26.148 |
| Equity | 30.268 | 22.878 | 22.557 | 22.976 | 22.739 | 22.607 | 23.327 | 24.306 | 23.910 | 23.802 | 23.697 | 23.540 | 23.431 | 23.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 135 | 348 | 221 | 74 | 34 | 11.841 | 87 | 213 | 235 | 2.300 | 2.781 | 2.773 | 2.790 |
| Total debt | 104 | 135 | 348 | 221 | 74 | 34 | 11.841 | 87 | 213 | 235 | 2.300 | 2.781 | 2.773 | 2.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 1999 | — | — |
KQ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PA Management | Management | 1999 | — | — |
TØ Audit | Audit | 1999 | — | — |
HU Management | Management | 1999 | — | — |
MK Management | Management | 2000 | — | — |
NS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CML Taaruplunde ApS | Company | 100.0% | 100.0% | 2020 |
CML INVEST II ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Pedersen Dyvig | Management | 0 companies |
| Kurt Qvistgaard | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Troels Østergaard | Audit | 0 companies |
| Henrik Uldal | Management | 0 companies |
| Mette Kornerup | Management | 0 companies |
| Niels Søren Frederik Kornerup | Management | 0 companies |