| Revenue | DKK -45K | -697% |
| EBITDA | DKK -45K | +10% |
| Net profit | DKK -376K | -123% |
| Total assets | DKK 8,1M | +8% |
| Equity | DKK 5,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 267 | 207 | 66 | 121 | 138 | 135 | 133 | 121 | 76 | 98 | 95 | 8 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | -585 | 121 | 66 | 21 | 110 | 107 | 133 | 121 | 76 | -15 | 95 | -50 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 208 | -585 | 121 | 66 | 21 | 110 | 107 | 133 | 121 | 76 | -15 | 95 | -50 | -45 |
| Net financials | 91 | 530 | 47 | 304 | -1.144 | -749 | 671 | 593 | 960 | 1.385 | 3.366 | -385 | 146 | -68 |
| Profit before tax | 299 | -55 | 168 | 370 | -1.123 | -639 | 778 | 726 | 1.081 | 1.461 | 3.351 | 36 | 154 | -113 |
| Tax | 25 | -176 | 8 | -242 | -177 | -148 | -85 | -38 | -34 | -16 | 12 | 64 | 265 | 263 |
| Net profit | 275 | 121 | 160 | 612 | -945 | -491 | 863 | 764 | 1.115 | 1.477 | 3.339 | -28 | -169 | -376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.550 | 7.031 | 7.298 | 25.544 | 22.377 | 22.636 | 18.966 | 16.789 | 14.325 | 13.072 | 12.201 | 12.194 | 7.535 | 8.139 |
| Equity | -1.476 | -1.355 | -1.194 | 4.664 | 3.716 | 3.225 | 4.087 | 4.851 | 5.962 | 7.436 | 10.774 | 10.746 | 6.096 | 5.730 |
| Long-term debt | 404 | 371 | 361 | 390 | 354 | 16.391 | 11.841 | 8.498 | 5.172 | 2.086 | 779 | 738 | 0 | 0 |
| Short-term debt | 7.424 | 7.631 | 7.888 | 20.425 | 18.256 | 2.971 | 2.979 | 3.372 | 3.113 | 3.461 | 561 | 612 | 1.439 | 2.409 |
| Total debt | 7.829 | 8.002 | 8.249 | 20.816 | 18.610 | 19.362 | 14.820 | 11.869 | 8.285 | 5.547 | 1.340 | 1.350 | 1.439 | 2.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TF Management | Management | 2000 | — | — |
LB Management | Management | 2000 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KV Management | Management | 2023 | — | — |
KM Management | Management | 1999 | — | — |
JK Management | Management | 1999 | — | — |
PF Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDERBERG GROUP A/S | Company | 100.0% | 100.0% | 2024 |
M.L. TECHNOLOGY A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Fog Bølge | Chief Executive Officer | 0 companies |
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Thomas Fog Helsted | Management | 0 companies |
| Lars Bøttcher | Management | 0 companies |
| Knud Thyboe Christensen | Chief Executive Officer | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| John Kai Dedenroth Jensen | Management | 0 companies |
| Peter Frandsen | Management | 0 companies |
| Keld Mandix Thorsen | Board of Directors | 0 companies |
| Renan Erling Hansen | Board of Directors | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mogens Linderberg Larsen | Chairman | 0 companies |
| Søren Skive | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Henrik Wahlstrøm-Hansen | Board of Directors | 0 companies |
| Ricky Wilke | Board of Directors | 0 companies |