| Revenue | DKK -27K | -7% |
| EBITDA | DKK -27K | +7% |
| Net profit | DKK -5K | +80% |
| Total assets | DKK 7,9M | +0% |
| Equity | DKK 7,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -45 | -30 | -27 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -45 | -30 | -27 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -45 | -30 | -27 |
| Net financials | 67 | 8 | 13 |
| Profit before tax | 22 | -22 | -15 |
| Tax | 457 | 6 | -9 |
| Net profit | -435 | -27 | -5 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 7.915 | 7.892 | 7.885 |
| Equity | 7.892 | 7.865 | 7.859 |
| Long-term debt | 0 | 27 | 26 |
| Short-term debt | 23 | 0 | 0 |
| Total debt | 23 | 27 | 26 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
TG Management | Management | 2008 – 2015 |
PS Management | Management | 2014 – 2015 |
PR Management | Management | 2008 – 2012 |
JF Management | Management | 2007 – 2015 |
MZ Management | Management | 2007 – 2009 |
MT Management | Management | 2007 – 2008 |
SS Management | Management | 1999 – 2003 |
KM Management | Management | 1999 – 1999 |
NE Management | Management | 2003 – 2007 |
JC Management | Management | 2012 – 2014 |
GS Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Graham Ernst | Management | 0 companies |
| Patrick Segmueller | Management | 0 companies |
| Priska Rösli | Management | 0 companies |
| Jurg Frischknecht | Management | 0 companies |
| Marc Zaal | Management | 0 companies |
| Michael Thomas Gerosa | Management | 0 companies |
| Søren Stæhr | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Niels Erik Kjølby | Management | 0 companies |
| Jörg Casparis | Management | 0 companies |
| Gourang Shah | Management | 0 companies |
| Erik D Lazar | Board of Directors | 0 companies |
| Christoph Zeyen | Board of Directors | 0 companies |
| Richard William Brann | Board of Directors | 0 companies |
| Michelangelo Stefani | Board of Directors | 0 companies |
| Susanne Bakke Henriksen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Harold Gregory Barksdale | Board of Directors | 0 companies |