| Revenue | DKK 14,3M | +239% |
| EBITDA | DKK 14,3M | +239% |
| Net profit | DKK 8,6M | +801% |
| Total assets | DKK 21,5M | +100% |
| Equity | DKK 16,9M | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.449 | 3.450 | 3.389 | 2.784 | 2.745 | 2.069 | 2.783 | 2.802 | 1.434 | 3.437 | 4.220 | 14.292 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.449 | 3.450 | 3.389 | 2.784 | 2.745 | 2.069 | 2.783 | 2.802 | 1.434 | 3.437 | 4.220 | 14.292 |
| Depreciation & amort. | -1.673 | -949 | -1.062 | -454 | -1.160 | -1.087 | -951 | -2.162 | -1.860 | -2.948 | -3.270 | -3.011 |
| EBIT | 1.776 | 2.501 | 2.326 | 2.330 | 1.585 | 982 | 1.832 | 639 | -426 | 489 | 950 | 11.281 |
| Net financials | -324 | 191 | 179 | 207 | -4 | 66 | 51 | 75 | -40 | -70 | -30 | -53 |
| Profit before tax | 1.453 | 2.692 | 2.505 | 2.537 | 1.581 | 1.047 | 1.883 | 715 | -467 | 419 | 920 | 11.228 |
| Tax | -662 | -238 | 272 | 238 | 254 | 224 | 601 | 157 | -103 | 192 | -38 | 2.598 |
| Net profit | 2.115 | 2.930 | 2.233 | 2.299 | 1.327 | 823 | 1.283 | 558 | -364 | 227 | 958 | 8.630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.961 | 12.931 | 16.029 | 7.980 | 9.235 | 9.837 | 11.675 | 12.108 | 8.919 | 12.332 | 10.772 | 21.524 |
| Equity | 9.962 | 12.891 | 15.124 | 7.422 | 8.750 | 9.573 | 10.856 | 11.413 | 7.049 | 7.277 | 8.234 | 16.864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.194 | 967 | 0 |
| Short-term debt | 1.831 | 40 | 905 | 557 | 485 | 86 | 350 | 156 | 1.414 | 3.214 | 962 | 4.660 |
| Total debt | 1.831 | 40 | 905 | 557 | 485 | 86 | 350 | 156 | 1.414 | 4.408 | 1.929 | 4.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2018 | — | — |
SH Management | Management | 2018 | — | — |
LS Management | Management | 1999 | — | — |
KM Management | Management | 1999 | — | — |
AH Management | Management | 2018 | — | — |
AK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GULDBORG SKOVDISTRIKT ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Deirdre Husted-Andersen | Management | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Lisbet Skou | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |