| Revenue | DKK 33,7M | -3% |
| EBITDA | DKK -9,8M | -42% |
| Net profit | DKK -14,8M | -131% |
| Total assets | DKK 63,9M | +3% |
| Equity | DKK 11,1M | +1% |
| Employees | 60 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.331 | 33.529 | 29.176 | 33.315 | 20.003 | 20.805 | 39.093 | 47.285 | 29.177 | 37.732 | 28.218 | 58.908 | 34.788 | 33.681 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24.681 | -28.717 | -29.658 | -32.452 | -31.404 | -34.589 | -36.023 | -39.829 | -36.911 | -35.435 | -38.768 | -43.874 | -41.643 | -43.442 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -21.001 | 4.812 | -482 | 863 | -11.401 | -13.784 | 3.070 | 7.455 | -7.733 | 2.153 | -11.568 | 15.035 | -6.855 | -9.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.459 | -981 | -492 | -509 | -516 | -1.159 | -1.249 | -1.527 | -1.128 | -924 | -539 | -602 | -909 | -777 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -28.459 | 3.831 | -974 | 354 | -11.917 | -14.943 | 1.821 | 5.928 | -8.861 | 1.229 | -12.106 | 14.433 | -7.763 | -10.537 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -533 | 589 | 285 | 1.774 | 1.831 | 761 | 177 | -2.561 | -2.563 | -694 | -657 | -1.379 | -2.661 | -4.177 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -28.993 | 4.420 | -689 | 2.128 | -10.086 | -14.182 | 1.998 | 3.367 | -11.425 | 535 | -12.763 | 13.054 | -10.425 | -14.715 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.776 | 1.014 | -233 | 66 | 31 | -2.334 | 440 | 1.220 | 20 | 226 | 24 | 1.219 | -4.017 | 101 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -22.217 | 3.406 | -456 | 2.062 | -10.117 | -11.848 | 1.558 | 2.147 | -11.444 | 309 | -12.787 | 11.834 | -6.408 | -14.816 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.623 | 30.671 | 34.475 | 41.425 | 32.861 | 31.610 | 47.786 | 47.290 | 35.463 | 52.471 | 53.436 | 68.960 | 61.887 | 63.861 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.454 | 5.860 | 5.420 | 7.658 | 1.039 | 123 | 2.048 | 4.464 | 3.608 | 4.192 | 5.471 | 17.285 | 11.015 | 11.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 5.000 | 11.000 | 13.000 | 0 | 0 | 0 | 1.207 | 3.431 | 35.000 | 31.000 | 31.000 | 36.000 | 35.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.971 | 19.811 | 18.055 | 20.767 | 31.822 | 31.486 | 45.738 | 41.619 | 28.424 | 13.280 | 16.965 | 20.675 | 14.871 | 17.777 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.169 | 24.811 | 29.055 | 33.767 | 31.822 | 31.486 | 45.738 | 42.826 | 31.855 | 48.280 | 47.965 | 51.675 | 50.871 | 52.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2000 | — | — |
LB Management | Management | 2000 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KM Management | Management | 1999 | — | — |
PF Management | Management | 2000 | — | — |
AE Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
KEH NAVAL ARCHITECTS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fog Helsted | Management | 0 companies |
| Lars Bøttcher | Management | 0 companies |
| Javier Suarez Santos | Chief Executive Officer | 0 companies |
| Finn Wollesen Petersen | Chief Executive Officer | 0 companies |
| Knud Thyboe Christensen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Frandsen | Management | 0 companies |
| Allan Egetoft | Management | 0 companies |
| Claes Fog Bølge | Chairman | 0 companies |
| Keld Mandix Thorsen | Board of Directors | 0 companies |
| Arnout Jan Damen | Chairman | 0 companies |
| Christian Günckel Damsgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Emile Huibertus Poot | Board of Directors | 0 companies |
| Mogens Linderberg Larsen | Chairman | 0 companies |
| Lodewijk Jan Eise van Os | Chairman | 0 companies |
| René Herbert Berkvens | Chairman | 0 companies |
| Joannes Adrianus Cornelis Mari a Merkelbach van Enkhuizen | Board of Directors | 0 companies |
| Hendrik Jelle Grunstra | Board of Directors | 0 companies |
| Henning Loesch | Board of Directors | 0 companies |
| Michael Paul Sears | Board of Directors | 0 companies |
| Søren Skive | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Henrik Wahlstrøm-Hansen | Board of Directors | 0 companies |
| Hendrik Kornel van Prooijen | Chairman | 0 companies |
| Christian Henning Christiansen | Board of Directors | 0 companies |
| Nuno Duarte Pereira Martins | Board of Directors | 0 companies |
| Ricky Wilke | Board of Directors | 0 companies |
| Erwin Belder | Board of Directors | 0 companies |
| Emile Huibertus Poot | Chairman | 0 companies |