| Revenue | DKK 207K | -50% |
| EBITDA | DKK 207K | -50% |
| Net profit | DKK -104K | -962% |
| Total assets | DKK 5M | -7% |
| Equity | DKK 460K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 197 | 178 | 191 | 189 | 184 | 217 | 348 | 348 | 353 | 363 | 368 | 410 | 207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 197 | 178 | 191 | 189 | 184 | 217 | 348 | 348 | 353 | 363 | 368 | 410 | 207 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -39 | -39 | -39 | -109 | -115 | -115 | -115 | -115 | -115 | -115 |
| EBIT | 194 | 162 | 144 | 156 | 150 | 144 | 178 | 239 | 233 | 238 | 249 | 253 | 295 | 92 |
| Net financials | -51 | -41 | -38 | -30 | -36 | -63 | -44 | -108 | -145 | -142 | -130 | -194 | -279 | -225 |
| Profit before tax | 143 | 122 | 106 | 126 | 113 | 82 | 134 | 131 | 89 | 96 | 119 | 59 | 15 | -133 |
| Tax | 14 | 30 | -21 | 30 | 25 | 18 | 40 | 29 | 19 | 21 | 26 | 13 | 3 | -29 |
| Net profit | 128 | 92 | 127 | 96 | 88 | 64 | 94 | 102 | 69 | 75 | 93 | 46 | 12 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.798 | 3.761 | 3.689 | 2.540 | 2.458 | 2.975 | 5.459 | 5.439 | 5.368 | 5.243 | 5.128 | 5.854 | 5.404 | 5.029 |
| Equity | 1.366 | 1.458 | 1.583 | 822 | 910 | 973 | 317 | 269 | 338 | 413 | 506 | 551 | 563 | 460 |
| Long-term debt | 1.861 | 1.710 | 1.551 | 1.392 | 1.189 | 1.645 | 7.710 | 7.395 | 6.878 | 6.404 | 5.899 | 7.398 | 7.168 | 3.692 |
| Short-term debt | 217 | 229 | 224 | 228 | 253 | 247 | 485 | 634 | 775 | 861 | 951 | 915 | 614 | 582 |
| Total debt | 2.078 | 1.939 | 1.775 | 1.620 | 1.442 | 1.891 | 5.013 | 4.960 | 4.796 | 4.574 | 4.343 | 4.999 | 4.525 | 4.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PB Management | Management | 1999 | — | — |
KP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.K. INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Kirkegaard | Chief Executive Officer | 0 companies |
| Pernille Boye Kirkegaard | Management | 0 companies |
| Kim Per Kristensen | Management | 0 companies |