| Revenue | DKK 70K | -48% |
| EBITDA | DKK 70K | -48% |
| Net profit | DKK 58K | -52% |
| Total assets | DKK 357K | +21% |
| Equity | DKK 341K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | 2 | -3 | -2 | -3 | -1 | 17 | 8 | -2 | 38 | 136 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | 2 | -3 | -2 | -3 | -1 | 17 | 8 | -2 | 38 | 136 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | 2 | -3 | -2 | -3 | -1 | 17 | 8 | -2 | 38 | 136 | 70 |
| Net financials | -7 | -4 | 67 | 17 | -0 | -0 | -0 | -1 | -1 | -2 | -2 | -1 | 3 |
| Profit before tax | -19 | -13 | 69 | 14 | -3 | -3 | -2 | 17 | 6 | -5 | 36 | 134 | 73 |
| Tax | -0 | -0 | -16 | 5 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 15 |
| Net profit | -19 | -13 | 85 | 9 | -14 | -3 | -2 | 17 | 6 | -5 | 36 | 123 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.613 | 17.394 | 12.047 | 409 | 113 | 110 | 108 | 125 | 131 | 127 | 161 | 296 | 357 |
| Equity | 45 | 31 | 116 | 126 | 112 | 109 | 107 | 124 | 130 | 125 | 160 | 283 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.568 | 17.363 | 11.930 | 283 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 13 | 16 |
| Total debt | 19.568 | 17.363 | 11.930 | 283 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 13 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2007 | — | — |
UB Management | Management | 1999 | — | — |
KM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 1999 | |
Bøhl ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Kold Larsen | Management | 0 companies |
| Uffe Bak-Aagaard | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Flemming Lykke Hansen | Board of Directors | 0 companies |