| Revenue | DKK 452K | +501% |
| EBITDA | DKK -290K | +56% |
| Net profit | DKK 639K | -37% |
| Total assets | DKK 70,5M | +0% |
| Equity | DKK 64,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.484 | 706 | 761 | -449 | 462 | 783 | 985 | 1.303 | 946 | 589 | 427 | 119 | 75 | 452 |
| Staff expenses | -607 | -613 | -614 | -620 | -609 | -609 | -422 | -773 | -722 | -844 | -706 | -728 | -728 | -742 |
| EBITDA | 877 | 92 | 147 | -1.069 | -148 | 83 | 563 | 530 | 198 | -336 | -279 | -609 | -653 | -290 |
| Depreciation & amort. | -42 | -32 | -14 | -0 | -0 | -0 | -0 | -0 | -63 | -63 | -63 | -63 | -63 | -63 |
| EBIT | 835 | 60 | 133 | -1.069 | -148 | 83 | 563 | 530 | 135 | -399 | -342 | -672 | -716 | -353 |
| Net financials | -4.275 | -2.020 | 1.419 | 469 | 3.531 | 2.173 | 2.374 | 2.117 | 1.701 | 1.865 | 10.329 | 3.849 | 1.585 | 959 |
| Profit before tax | -3.417 | -1.882 | 1.559 | -673 | 3.395 | 2.253 | 2.937 | 3.420 | 1.836 | 1.467 | 9.987 | 3.177 | 870 | 606 |
| Tax | 282 | -62 | -133 | -483 | -75 | -15 | 26 | 169 | 33 | -84 | -43 | -110 | -143 | -33 |
| Net profit | -3.700 | -1.819 | 1.693 | -190 | 3.471 | 2.268 | 2.910 | 3.250 | 1.802 | 1.551 | 10.029 | 3.287 | 1.013 | 639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.848 | 60.700 | 61.978 | 63.186 | 68.749 | 69.185 | 71.776 | 72.891 | 59.556 | 58.938 | 67.531 | 70.289 | 70.289 | 70.466 |
| Equity | 49.385 | 47.416 | 48.768 | 48.303 | 51.430 | 53.698 | 56.609 | 58.328 | 48.702 | 50.253 | 60.209 | 63.496 | 64.009 | 64.148 |
| Long-term debt | 9.686 | 9.645 | 9.605 | 9.879 | 10.887 | 10.623 | 10.329 | 9.818 | 9.109 | 7.474 | 5.753 | 5.168 | 5.103 | 5.279 |
| Short-term debt | 577 | 502 | 600 | 2.169 | 3.643 | 2.090 | 2.015 | 1.764 | 1.675 | 1.212 | 1.568 | 1.554 | 1.177 | 1.038 |
| Total debt | 10.263 | 10.147 | 10.205 | 12.047 | 14.530 | 12.713 | 12.344 | 11.582 | 10.784 | 8.685 | 7.321 | 6.722 | 6.280 | 6.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lehmann Lyder Brun | Founder | 0 companies |
| Martin Frederik Schmidt Nielsen Flintrup | Board of Directors | 0 companies |
| Martin Wolfsberg Flintrup | Board of Directors | 0 companies |
| Pia Flintrup | Board of Directors | 0 companies |
| Casper Joachim Flintrup | Board of Directors | 0 companies |
| Jan Schøtt-Petersen | Board of Directors | 0 companies |
| Jytte Kim Alexgaard Stützer | Board of Directors | 0 companies |
| Ken Torpe Christoffersen | Chairman | 0 companies |