Riskpilot← Back to searchSign inGet full accessPROAC ApS
APSActiveCVR 21595985Skodsborg Strandvej 154B, 2.Engineering activities and related technical consultancy · NACE 7112Est. 19992 employees
Revenue 2025
DKK -7K
-104% vs 2024
EBITDA margin
100.0%
-104% vs 2024
Equity ratio
41.3%
Financial strength
Net profit 2025
DKK -73K
+29% vs 2024
| Revenue | DKK -7K | -104% |
| EBITDA | DKK -7K | -104% |
| Net profit | DKK -73K | +29% |
| Total assets | DKK 510K | -42% |
| Equity | DKK 210K | -26% |
| Employees | 2 | — |
Legal name
PROAC ApS
CVR number
21595985
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
1. januar 1999
Share capital
DKK 126.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at drive rådgivningsvirksomhed indenfor biotek-branchen, at foretage køb, salg og udlejning af fast ejendom, at besidde aktier og anparter i andre selskaber som en anlægsinvestering, samt at forvalte selskabets midler.
Address
Skodsborg Strandvej 154B, 2.
Phone
+4526188966
Email
rieoerum@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | -15 | 31 | -57 | -104 | -45 | 42 | 10 | 281 | 461 | 590 | 165 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 60 | 220 | 77 | -57 | -104 | -45 | 22 | -20 | 264 | 439 | 577 | 165 | -7 |
| Depreciation & amort. | -3 | -3 | 3 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 57 | 217 | 65 | -57 | -104 | -45 | 22 | -20 | 264 | 439 | 577 | 165 | -7 |
| Net financials | -36 | -34 | 221 | -683 | -138 | 364 | -335 | 142 | 44 | 170 | 76 | 138 | -261 | -66 |
| Profit before tax | -83 | 23 | 438 | -618 | -167 | 259 | -380 | 164 | 23 | 434 | 515 | 716 | -96 | -73 |
| Tax | -2 | -0 | 118 | 23 | -20 | 158 | -0 | -0 | -0 | -2 | 17 | 156 | 7 | -0 |
| Net profit | -81 | 23 | 320 | -641 | -147 | 101 | -380 | 164 | 23 | 436 | 498 | 560 | -103 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 471 | 1.507 | 1.018 | 1.087 | 1.232 | 598 | 425 | 465 | 898 | 1.384 | 1.723 | 880 | 510 |
| Equity | -570 | -547 | -227 | -868 | -1.015 | -914 | -1.294 | -1.130 | -1.107 | -670 | -172 | 387 | 285 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 987 | 1.018 | 1.733 | 1.886 | 2.102 | 2.145 | 1.869 | 1.555 | 1.571 | 1.568 | 1.556 | 1.335 | 596 | 299 |
| Total debt | 987 | 1.018 | 1.733 | 1.886 | 2.102 | 2.145 | 1.892 | 1.555 | 1.571 | 1.568 | 1.556 | 1.335 | 596 | 299 |
EBITDA margin
-719500.0%
This company
15.8%
Market median
-4553897% vs market
20122025
Equity ratio
41.3%
This company
38.2%
Market median
+8% vs market
20122025
Return on equity
-34.9%
This company
18.4%
Market median
-290% vs market
20122025
Net profit margin
-7345800.0%
This company
8.1%
Market median
-90688989% vs market
20122025
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20122025
Debt / equity
1.42×
This company
0.62×
Market median
-129% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PROAC ApS 
ACRI INVEST ApSBoard members of PROAC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |