| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | -14% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -60 | -57 | -76 | -22 | -31 | -34 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -55 | -46 | -76 | -22 | 11 | -34 | -29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -55 | -46 | -76 | -22 | 11 | -34 | -29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -7.793 | -7.567 | -10.363 | -153 | 7.178 | 173 | -4 | -6 | -7 | -7 | -7 | -8 | -2 | -2 |
| Profit before tax | -7.844 | -7.622 | -10.409 | -229 | 7.156 | 184 | -38 | -35 | -7 | -7 | -7 | -8 | -2 | -2 |
| Tax | -0 | -0 | -123 | -73 | -14 | 2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.844 | -7.622 | -10.286 | -157 | 7.170 | 183 | -41 | -35 | -7 | -7 | -7 | -8 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.220 | 18.737 | 8.487 | 862 | 8.046 | 1.131 | 1.084 | 1.034 | 1.028 | 1.020 | 1.013 | 1.006 | 1.004 | 1.001 |
| Equity | 24.646 | 17.024 | 6.738 | 806 | 7.976 | 1.111 | 1.069 | 1.034 | 1.028 | 1.020 | 1.013 | 1.006 | 1.004 | 1.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.574 | 1.713 | 1.750 | 56 | 70 | 20 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1.574 | 1.713 | 1.750 | 56 | 70 | 20 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
JS Management | Management | 1999 | — | — |
KM Management | Management | 1999 | — | — |
MB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOKRATES HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 10.0% | 10.0% | 2012 | |
STEINES HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
MBO HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andersen | Management | 0 companies |
| Jørgen Steines | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Michael Borges | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |