| Revenue | DKK 88K | -62% |
| EBITDA | DKK 88K | -62% |
| Net profit | DKK -36K | -130% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 599K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 174 | 280 | 231 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 280 | 231 | 88 |
| Depreciation & amort. | -40 | -40 | -40 | -0 |
| EBIT | 134 | 240 | 191 | 88 |
| Net financials | -5 | -25 | -27 | -117 |
| Profit before tax | 128 | 215 | 164 | -29 |
| Tax | 34 | 61 | 46 | 6 |
| Net profit | 94 | 154 | 118 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.171 | 1.721 | 2.607 | 2.640 |
| Equity | 611 | 670 | 634 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 1.051 | 1.973 | 2.041 |
| Total debt | 560 | 1.051 | 1.973 | 2.041 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TB Management | Management | 1999 – 2016 |
PA Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1999 – 1999 | |
| Chairman | 1999 – 2011 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Thyge Bjørn Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Sten Schultz | Chairman | 0 companies |
| Marie Louise Cornelius Kapel | Board of Directors | 0 companies |
| Helle Steen Zibrandtsen | Board of Directors | 0 companies |
| Per Preben Buch | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Karsten Ree | Board of Directors | 0 companies |
| Christopher Ulf Gabel-Jørgensen | Chairman | 0 companies |