| Revenue | DKK 618,7M | +9% |
| EBITDA | DKK 333,6M | +14% |
| Net profit | DKK 236,9M | +11% |
| Total assets | DKK 845,6M | +11% |
| Equity | DKK 714,4M | +11% |
| Employees | 141 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 504.177 | 553.114 | 542.769 | 568.049 | 618.657 |
| Staff expenses | -168.629 | -164.217 | -135.075 | -136.785 | -154.501 |
| EBITDA | 205.503 | 182.468 | 272.535 | 292.438 | 333.571 |
| Depreciation & amort. | -71.172 | -0 | -30.124 | -32.453 | 43.558 |
| EBIT | 134.331 | 182.468 | 242.411 | 259.985 | 290.013 |
| Net financials | 2.115 | -3.891 | -18.498 | 12.514 | 13.870 |
| Profit before tax | 136.446 | 178.577 | 223.913 | 272.499 | 303.884 |
| Tax | 30.992 | 39.345 | 49.488 | 59.976 | 67.015 |
| Net profit | 105.453 | 139.232 | 174.426 | 212.523 | 236.869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 841.057 | 697.697 | 721.525 | 765.199 | 845.564 |
| Equity | 686.880 | 587.353 | 609.170 | 641.541 | 714.372 |
| Long-term debt | 73.359 | 37.017 | 37.199 | 29.253 | 37.207 |
| Short-term debt | 80.818 | 73.327 | 75.155 | 94.405 | 93.985 |
| Total debt | 154.177 | 110.344 | 112.354 | 123.658 | 131.192 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2021 |
| Former (23) | ||
KT Deputy | Deputy | 2016 – 2018 |
MB Deputy | Deputy | 2019 – 2020 |
KC Deputy | Deputy | 2015 – 2016 |
BH Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
NO Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
JL Management | Management | 2000 – 2013 |
SB Deputy | Deputy | 2004 – 2007 |
NK Deputy | Deputy | 2018 – 2019 |
SH Deputy | Deputy | 2004 – 2007 |
SH Deputy | Deputy | 2004 – 2008 |
JO Deputy | Deputy | 2004 – 2008 |
TB | Deputy | 2019 – 2020 |
MH Management | Management | 2019 – 2021 |
JS Deputy | Deputy | 2012 – 2013 |
MM Deputy | Deputy | 2016 – 2017 |
MS Deputy | Deputy | 2020 – 2020 |
MK Deputy | Deputy | 2017 – 2018 |
PA Management | Management | 1999 – 2000 |
HE | Deputy | 2012 – 2014 |
SD Deputy | Deputy | 2000 – 2005 |
PF Deputy | Deputy | 2012 – 2013 |
PK Deputy | Deputy | 2017 – 2018 |
MH Deputy | Deputy | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
AB | Chairman | 2024 |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Former (62) | ||
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2000 – 2013 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2000 – 2017 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2013 – 2020 | |
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2000 – 2013 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2000 – 2016 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2000 – 2006 | |
| Deputy Chairman | 2000 – 2014 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2016 – 2022 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2015 – 2020 | |
EB | Board of Directors | 2020 – 2023 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Tommy Gerlach | Deputy | 0 companies |
| Michael Bang | Deputy | 0 companies |
| Kjeld Christensen | Deputy | 0 companies |
| Birger Henrik Schmidt | Chief Executive Officer | 0 companies |
| Niels Olsen | Chief Executive Officer | 0 companies |
| Johannes Luef | Management | 0 companies |
| Steen Bresemann | Deputy | 0 companies |
| Nicolei Krebs | Deputy | 0 companies |
| Signe Høst Moustgaard | Deputy | 0 companies |
| Susanne Hass | Deputy | 0 companies |
| Jesper Ole Jensen | Deputy | 0 companies |
| Thor Brandt Finderup Andersen | Deputy | 0 companies |
| Maria Helene Hjorth | Management | 0 companies |
| Jacob Soren Brok | Deputy | 0 companies |
| Michael Madsen | Deputy | 0 companies |
| Morten Seiersen Skanning | Deputy | 0 companies |
| Morten Krøyer | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Helen Elisabeth Frederiksen | Deputy | 0 companies |
| Svend Dybkjær | Deputy | 0 companies |
| Patrick Fust | Deputy | 0 companies |
| Peter Kærbye | Deputy | 0 companies |
| Maria Helena Zilmer | Deputy | 0 companies |
| Niels Siggaard-Rotendahl | Management | 0 companies |
| Pierre Eric Francois Davoust | Board of Directors | 0 companies |
| Peter Ott | Board of Directors | 0 companies |
| Torben Kok | Board of Directors | 0 companies |
| Aisling Sarah Doolan | Board of Directors | 0 companies |
| Ivan Stendal Hansen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jeppe Sigfusson | Board of Directors | 0 companies |
| Simone Erlinde Huis in ´t Veld | Board of Directors | 0 companies |
| Lone Steiness | Board of Directors | 0 companies |
| Mogens Holm | Board of Directors | 0 companies |
| Klaus Oberthanner Skjødt | Board of Directors | 0 companies |
| Frank Alex Kristensen | Board of Directors | 0 companies |
| Gitte Ina Nielsen | Board of Directors | 0 companies |
| Niels Tørslev | Board of Directors | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |
| Audun Bø | Chairman | 0 companies |
| Bjarne Graven Larsen | Board of Directors | 0 companies |
| Erik André Lublin | Board of Directors | 0 companies |
| Peter Michael Jensen | Board of Directors | 0 companies |
| Anne Marie Hammarbro Ligaard | Board of Directors | 0 companies |
| Peter Lybecker | Chairman | 0 companies |
| Jørgen Nymann Weje | Board of Directors | 0 companies |
| Anders Raith Linemann | Board of Directors | 0 companies |
| Flemming Jacobsen | Board of Directors | 0 companies |
| Rasmus Uldal Bessing | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Board of Directors | 0 companies |
| Erik Madsen Pihl | Board of Directors | 0 companies |
| Christoffer Møllenbach | Board of Directors | 0 companies |
| Amra Kovacevic | Board of Directors | 0 companies |
| Carsten Wiggers | Board of Directors | 0 companies |
| Bjørn Samuel Stendorph Crepaz | Board of Directors | 0 companies |
| Sven Arne Blomberg | Board of Directors | 0 companies |
| Helen Sørensen | Board of Directors | 0 companies |
| Sven Erik Lystbæk | Chairman | 0 companies |
| Carsten Christensen | Board of Directors | 0 companies |
| Christian Bloch Handberg | Board of Directors | 0 companies |
| Sven-Karsten Topp | Board of Directors | 0 companies |
| Bengt Birger Lejdström | Board of Directors | 0 companies |
| John-Erik Østergaard | Board of Directors | 0 companies |
| Peter Engberg Jensen | Board of Directors | 0 companies |
| Hans-Henrik Christian Eigtved | Board of Directors | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Jens Kristian Anders Møller | Board of Directors | 0 companies |
| Karsten Beltoft | Board of Directors | 0 companies |
| Peter Trier Schleidt | Deputy Chairman | 0 companies |
| Jan Walther Andersen | Board of Directors | 0 companies |
| Erik Johannes Christian Gadeberg | Board of Directors | 0 companies |
| Anne-Lise Emcken | Board of Directors | 0 companies |
| Camille Beudin | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Jørgen August Engell | Board of Directors | 0 companies |
| Thomas Borgen | Board of Directors | 0 companies |
| Hugo Frey Jensen | Deputy Chairman | 0 companies |
| Jesper Holm Villaume Lauritsen | Board of Directors | 0 companies |
| Preben Lykkegaard Andersen | Board of Directors | 0 companies |
| Torben Henning Nielsen | Deputy Chairman | 0 companies |
| Frank Thermann | Board of Directors | 0 companies |
| Jette Liza Wied Weiss | Board of Directors | 0 companies |
| René Paludan | Board of Directors | 0 companies |
| Hans Rene Stockner | Deputy Chairman | 0 companies |
| Rene Dornonville de la Cour | Board of Directors | 0 companies |
| Jan Bjørn Kjærvik | Board of Directors | 0 companies |
| Amra Besic Pedersen | Board of Directors | 0 companies |
| Merete Vinther Fussing | Board of Directors | 0 companies |
| Christian Clausen | Board of Directors | 0 companies |
| Thomas Bo Christensen | Board of Directors | 0 companies |
| John Christiansen | Board of Directors | 0 companies |
| Eric Bey | Board of Directors | 0 companies |