| Revenue | DKK 231K | -71% |
| EBITDA | DKK 231K | -68% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 1,4M | -22% |
| Equity | DKK 131K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | 1 | 1.674 | 2.384 | 807 | 231 |
| Staff expenses | -2 | -0 | -1 | -136 | -559 | -91 | -0 |
| EBITDA | 1 | 0 | 0 | 1.538 | 1.825 | 716 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -57 | -180 |
| EBIT | 1 | 0 | 0 | 1.538 | 1.802 | 659 | 51 |
| Net financials | -0 | 0 | -0 | -0 | 0 | -54 | -47 |
| Profit before tax | 1 | 0 | 0 | 1.538 | 1.802 | 605 | 4 |
| Tax | 0 | -0 | 0 | 366 | 397 | 133 | 1 |
| Net profit | 1 | 0 | 0 | 1.172 | 1.406 | 472 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 1 | 2.245 | 1.285 | 1.796 | 1.399 |
| Equity | 2 | 0 | 1 | 1.019 | 56 | 527 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 0 | 1 | 1.226 | 1.199 | 1.253 | 1.252 |
| Total debt | -1 | 0 | 1 | 1.226 | 1.199 | 1.253 | 1.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JH Management | Management | 2015 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LU Management | Management | 2015 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AU Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PA Management | Management | 1999 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOOD MEDIA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høvelt | Chief Executive Officer | 0 companies |
| Jesper Hoffmann Larsen | Management | 0 companies |
| Birgitte Jacobsen | Chief Executive Officer | 0 companies |
| Lars Uth | Management | 0 companies |
| Mikael Filip Jendal | Chief Executive Officer | 0 companies |
| Arne Ullum Laursen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Wittenkamp | Chief Executive Officer | 0 companies |
| Michael Kjær | Chief Executive Officer | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Søren Søndergaard | Board of Directors | 0 companies |
| Lars Nymann Andersen | Chairman | 0 companies |
| Niels Kemal Onat | Chairman | 0 companies |
| Richard Gustav Bunck | Deputy Chairman | 0 companies |
| Mads Dahl Møberg Andersen | Deputy Chairman | 0 companies |
| Hans Henrik Lund | Chairman | 0 companies |
| Kåre Stausø Wigh | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |