| Revenue | DKK 2,8M | +26% |
| EBITDA | DKK 971K | +104% |
| Net profit | DKK 830K | +110% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 1,3M | +48% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.592 | 1.727 | 2.652 | 2.232 | 2.811 |
| Staff expenses | -1.675 | -1.599 | -2.270 | -1.756 | -1.840 |
| EBITDA | -83 | 128 | 382 | 476 | 971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | 128 | 382 | 476 | 971 |
| Net financials | -52 | -34 | -28 | 16 | 17 |
| Profit before tax | -135 | 94 | 355 | 492 | 988 |
| Tax | -55 | 41 | 107 | 97 | 158 |
| Net profit | -80 | 53 | 248 | 396 | 830 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.086 | 1.654 | 2.071 | 2.228 | 2.347 |
| Equity | 336 | 389 | 637 | 896 | 1.330 |
| Long-term debt | 0 | 41 | 107 | 97 | 158 |
| Short-term debt | 1.749 | 1.223 | 1.327 | 1.236 | 859 |
| Total debt | 1.749 | 1.264 | 1.434 | 1.332 | 1.017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2000 |
| Former (2) | ||
PA Management | Management | 1999 – 2000 |
| Audit | 2000 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 1999 – 2000 | |
| Chairman | 2000 – 2025 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| GOTTLIEB & KRISTIANSEN REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Rikke Tina Leise | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Tonny Svendsen | Chairman | 0 companies |
| Margit Annelise Larsen | Chairman | 0 companies |
| Per Pedersen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |