| Revenue | — | — |
| EBITDA | DKK -236K | +15% |
| Net profit | DKK 1,4M | +284% |
| Total assets | DKK 15,9M | +14% |
| Equity | DKK 13,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -295 | -277 | -236 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -295 | -277 | -236 |
| Net financials | -172 | -556 | 1.588 |
| Profit before tax | -467 | -833 | 1.352 |
| Tax | -68 | -72 | -50 |
| Net profit | -399 | -761 | 1.402 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 14.522 | 13.985 | 15.888 |
| Equity | 12.809 | 12.048 | 13.450 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.713 | 1.937 | 2.438 |
| Total debt | 1.713 | 1.937 | 2.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
OJ Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Jul Nielsen | Audit | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Alexander Ashford | Board of Directors | 0 companies |
| Melanie Nicola Abrahams | Board of Directors | 0 companies |
| Aage Schuldt-Larsen | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Susan Justine Silvani | Board of Directors | 0 companies |
| Jan Louwerens | Board of Directors | 0 companies |
| Angly Johansen | Board of Directors | 0 companies |
| Lars Phillip Comerford | Chairman | 0 companies |