| Revenue | DKK -116K | -455% |
| EBITDA | DKK -116K | -455% |
| Net profit | DKK 496K | +183% |
| Total assets | DKK 5,7M | +3% |
| Equity | DKK 2,1M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 148 | — | — | — | — | — | — | — | — | — | — | 33 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 141 | 46 | 40 | 15 | -20 | 33 | 19 | 18 | 45 | 24 | 2 | 33 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -20 | -20 | -27 | -31 | -18 |
| EBIT | 44 | 141 | 46 | 40 | 15 | -20 | 33 | 19 | 5 | 25 | 4 | -25 | 2 | -133 |
| Net financials | 72 | -51 | 85 | 15 | 121 | 200 | 145 | 80 | 90 | 309 | -11 | 41 | 172 | 629 |
| Profit before tax | 116 | 90 | 131 | 56 | 137 | 180 | 178 | 99 | 95 | 334 | -6 | 17 | 173 | 496 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 |
| Net profit | 116 | 90 | 131 | 56 | 137 | 180 | 178 | 99 | 95 | 334 | -6 | 17 | 176 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.365 | 2.465 | 2.632 | 2.685 | 2.700 | 2.662 | 2.904 | 2.031 | 3.676 | 4.157 | 5.382 | 5.640 | 5.517 | 5.677 |
| Equity | 195 | 286 | 416 | 472 | 578 | 758 | 936 | 1.035 | 1.130 | 1.464 | 1.401 | 1.418 | 1.617 | 2.114 |
| Long-term debt | 1.121 | 1.085 | 1.047 | 1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 1.094 | 1.169 | 1.205 | 2.122 | 1.904 | 1.968 | 996 | 2.546 | 2.693 | 3.981 | 4.223 | 3.900 | 3.563 |
| Total debt | 2.170 | 2.179 | 2.216 | 2.213 | 2.122 | 1.904 | 1.968 | 996 | 2.546 | 2.693 | 3.981 | 4.223 | 3.900 | 3.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 1999 | — | — |
| Audit | 1999 | — | — | |
HC Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Meldgaard | Audit | 0 companies |
| C.C.H. von Rosen & Co Statsautoriseret | Audit | 0 companies |
| Hans Christoffersen | Founder | 0 companies |