| Revenue | DKK -73K | +7591% |
| EBITDA | DKK -111K | +63% |
| Net profit | DKK -49K | -17% |
| Total assets | DKK 3M | -13% |
| Equity | DKK 2,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 92 | — | — | — | — | 175 | 185 | 197 | 184 | 142 | 0 | -1 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 92 | -2 | -2 | 174 | -19 | -150 | 95 | 158 | -50 | 520 | -2 | -304 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 92 | -2 | -2 | 174 | -19 | -180 | 65 | 128 | -80 | 520 | -2 | -304 | -111 |
| Net financials | 143 | 3 | 74 | 64 | 184 | 208 | 138 | 73 | 53 | 346 | 74 | 186 | 271 | 73 |
| Profit before tax | 140 | 95 | 72 | 62 | 181 | 189 | -42 | 139 | 181 | 265 | 594 | 184 | -32 | -38 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -0 | -0 | 11 | 10 | 11 |
| Net profit | 140 | 95 | 72 | 62 | 181 | 189 | -42 | 139 | 168 | 265 | 594 | 173 | -42 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 581 | 722 | 607 | 782 | 2.457 | 2.011 | 1.684 | 3.123 | 3.555 | 3.463 | 3.615 | 3.404 | 2.977 |
| Equity | 344 | 440 | 512 | 574 | 695 | 884 | 843 | 981 | 1.149 | 1.415 | 2.008 | 2.181 | 2.163 | 2.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 |
| Short-term debt | 132 | 141 | 210 | 33 | 87 | 1.572 | 1.168 | 703 | 1.974 | 2.141 | 1.454 | 1.434 | 1.231 | 853 |
| Total debt | 132 | 141 | 210 | 33 | 87 | 1.572 | 1.168 | 703 | 1.974 | 2.141 | 1.454 | 1.434 | 1.241 | 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 1999 | — | — |
| Audit | 1999 | — | — | |
HC Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Meldgaard | Audit | 0 companies |
| C.C.H. von Rosen & Co Statsautoriseret | Audit | 0 companies |
| Hans Christoffersen | Founder | 0 companies |