| Revenue | DKK -78K | -30% |
| EBITDA | DKK -546K | -393% |
| Net profit | DKK -2,9M | -187% |
| Total assets | DKK 17,8M | -17% |
| Equity | DKK 17,1M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -120 | -80 | -97 | -90 | -1.135 | -79 | -109 | -93 | -97 | -499 | -100 | -111 | -78 |
| Staff expenses | -0 | -0 | -323 | -167 | -334 | -334 | -334 | -250 | -0 | -0 | -0 | -0 | -0 | -456 |
| EBITDA | -99 | -120 | -403 | -264 | -424 | -1.468 | -413 | -359 | -93 | -97 | -499 | -100 | -111 | -546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -120 | -403 | -264 | -424 | -1.468 | -413 | -359 | -93 | -97 | -499 | -100 | -111 | -546 |
| Net financials | 443 | 1.132 | 1.409 | 1.103 | 85 | 1.594 | 72 | 332 | 695 | 2.913 | -554 | 2.775 | 4.404 | -2.363 |
| Profit before tax | 344 | 1.012 | 1.006 | 839 | -339 | 93 | -341 | -27 | 602 | 2.816 | -1.053 | 2.675 | 4.293 | -2.897 |
| Tax | 13 | 45 | 240 | 195 | -79 | 251 | -74 | 32 | 122 | 622 | -219 | 572 | 946 | 0 |
| Net profit | 331 | 967 | 766 | 644 | -260 | -158 | -267 | -59 | 480 | 2.194 | -834 | 2.103 | 3.347 | -2.909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.165 | 12.903 | 13.940 | 14.562 | 13.769 | 13.781 | 13.668 | 13.196 | 13.780 | 16.536 | 14.998 | 17.433 | 21.312 | 17.754 |
| Equity | 11.825 | 12.642 | 13.408 | 13.954 | 13.594 | 13.335 | 12.964 | 12.800 | 13.279 | 15.474 | 14.639 | 16.742 | 20.089 | 17.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 262 | 532 | 609 | 176 | 447 | 704 | 396 | 501 | 1.062 | 359 | 691 | 1.222 | 635 |
| Total debt | 341 | 262 | 532 | 609 | 176 | 447 | 704 | 396 | 501 | 1.062 | 359 | 691 | 1.222 | 635 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Weber Marquart | Board of Directors | 0 companies |
| Kurt Hejgaard Fagerholt | Board of Directors | 0 companies |
| Niels Flemming Radsted Madsen | Board of Directors | 0 companies |