| Revenue | DKK -37K | -49% |
| EBITDA | DKK -123K | +56% |
| Net profit | DKK -47K | +85% |
| Total assets | DKK 637K | -6% |
| Equity | DKK 622K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.139 | 1.043 | 1.002 | 901 | 1.008 | 840 | 756 | 769 | 1.022 | 461 | 502 | 851 | -73 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -950 | -638 | -657 | -795 | -800 | -444 | -707 | -203 | -85 |
| EBITDA | -129 | -1.439 | -505 | -534 | 36 | -110 | 117 | 112 | 228 | -338 | 57 | 144 | -276 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -4 | -0 | -0 | -4 | -16 | -0 | -0 | -0 |
| EBIT | -129 | -1.439 | -505 | -534 | 36 | -116 | 113 | 112 | 227 | -342 | 42 | 144 | -276 | -123 |
| Net financials | 1.097 | 1.680 | 472 | 573 | 32 | 164 | -465 | 58 | 381 | 400 | -432 | -50 | -130 | 63 |
| Profit before tax | 968 | 241 | -33 | 39 | 68 | 47 | -352 | 169 | 608 | 58 | -390 | 94 | -407 | -59 |
| Tax | 3 | -9 | -22 | 14 | 19 | 15 | -73 | 42 | 138 | 14 | -86 | 22 | -87 | -13 |
| Net profit | 965 | 251 | -11 | 25 | 50 | 33 | -279 | 127 | 471 | 43 | -304 | 72 | -319 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.898 | 2.613 | 2.954 | 2.454 | 2.479 | 2.544 | 2.367 | 2.427 | 1.899 | 1.572 | 1.097 | 1.257 | 681 | 637 |
| Equity | 583 | 733 | 722 | 747 | 1.223 | 1.256 | 922 | 994 | 1.409 | 1.396 | 1.035 | 1.049 | 668 | 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.316 | 1.879 | 2.232 | 1.707 | 1.256 | 1.288 | 1.445 | 1.434 | 488 | 173 | 60 | 208 | 13 | 16 |
| Total debt | 2.316 | 1.879 | 2.232 | 1.707 | 1.256 | 1.288 | 1.445 | 1.434 | 488 | 173 | 60 | 208 | 13 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1999 | — | — |
RL Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
ITCO ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mikael Wilde | Management | 0 companies |
| Roterdale Ltd | Founder | 0 companies |
| Anja Harder Due Witt | Board of Directors | 0 companies |
| Lotte Egsgaard | Chairman | 0 companies |
| Siff Ninett Cammilla Nielsen | Board of Directors | 0 companies |
| Henrik Klint Holm | Chairman | 0 companies |
| Jens Brorsen | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Lars Ingvar Wikström | Board of Directors | 0 companies |