| Revenue | DKK 1,2M | +4% |
| EBITDA | DKK 1,2M | +4% |
| Net profit | DKK 540K | -1% |
| Total assets | DKK 8,8M | +3% |
| Equity | DKK 5,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 356 | 728 | 991 | 789 | 979 | 279 | 528 | 1.088 | 1.128 | 1.149 | 1.147 | 1.143 | 1.189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 744 | 356 | 1.508 | 991 | 789 | 979 | 279 | 528 | 1.088 | 1.128 | 1.149 | 1.147 | 1.143 | 1.189 |
| Depreciation & amort. | 277 | 140 | 390 | -436 | -439 | -431 | -431 | -437 | -499 | -499 | -499 | -499 | -499 | -539 |
| EBIT | 467 | 216 | 1.118 | 555 | 351 | 547 | -152 | 91 | 589 | 629 | 650 | 648 | 643 | 650 |
| Net financials | -89 | -9 | 95 | -199 | 8 | 122 | 486 | 195 | -64 | -41 | -8 | 28 | 53 | 41 |
| Profit before tax | 377 | 207 | 1.213 | 356 | 358 | 669 | 334 | 286 | 525 | 588 | 642 | 676 | 696 | 692 |
| Tax | 94 | 52 | 252 | 76 | 79 | 147 | 73 | 1 | -57 | 129 | 141 | 149 | 153 | 152 |
| Net profit | 283 | 156 | 961 | 280 | 280 | 522 | 260 | 285 | 582 | 458 | 500 | 527 | 543 | 540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.589 | 7.170 | 10.623 | 12.118 | 11.890 | 12.035 | 11.661 | 11.286 | 10.788 | 10.625 | 10.541 | 10.526 | 8.534 | 8.758 |
| Equity | 261 | 266 | 1.008 | 1.288 | 1.567 | 2.089 | 2.349 | 2.634 | 3.217 | 3.675 | 4.176 | 4.703 | 5.246 | 5.786 |
| Long-term debt | 6.363 | 6.207 | 9.202 | 9.110 | 8.707 | 8.122 | 7.541 | 6.955 | 6.364 | 5.736 | 5.123 | 4.525 | 2.285 | 1.991 |
| Short-term debt | 740 | 424 | 110 | 1.443 | 1.319 | 1.508 | 1.434 | 1.333 | 831 | 826 | 852 | 905 | 545 | 544 |
| Total debt | 7.104 | 6.631 | 9.312 | 10.552 | 10.026 | 9.630 | 8.975 | 8.288 | 7.195 | 6.562 | 5.975 | 5.430 | 2.830 | 2.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 1999 | — | — |
MH Founder | Founder | 1999 | — | — |
CJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØDR. EWERS A/S | Company | 100.0% | 100.0% | 2025 |
OMtank ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hjaltelin | Founder | 0 companies |
| Merethe Hjaltelin | Founder | 0 companies |
| Carsten Jensen | Management | 0 companies |
| Hans Otto Ewers | Chairman | 0 companies |
| Kristian Carl Ewers | Board of Directors | 0 companies |
| Thomas Dall Ewers | Board of Directors | 0 companies |