| Revenue | DKK 90K | +219% |
| EBITDA | DKK 90K | +219% |
| Net profit | DKK 157K | +212% |
| Total assets | DKK 3,8M | +3% |
| Equity | DKK 3,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | — | 79 | 54 | 72 | 44 | 62 | 61 | 50 | 38 | 60 | 28 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 0 | 79 | 54 | 72 | 44 | 62 | 61 | 50 | 38 | 60 | 28 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | 0 | 79 | 54 | 72 | 44 | 62 | 61 | 50 | 38 | 60 | 28 | 90 |
| Net financials | -43 | 7 | 0 | 632 | -41 | 64 | 42 | 3 | 236 | 370 | 140 | 183 | 27 | 87 |
| Profit before tax | -48 | 7 | 0 | 711 | 14 | 136 | 86 | 65 | 297 | 420 | 177 | 243 | 55 | 176 |
| Tax | 3 | -0 | -0 | -1 | 1 | 8 | 1 | 5 | 7 | 7 | 6 | 11 | 5 | 19 |
| Net profit | -50 | 7 | 0 | 713 | 13 | 128 | 85 | 60 | 290 | 413 | 171 | 231 | 50 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 1.115 | 0 | 3.434 | 3.435 | 3.455 | 3.481 | 3.545 | 3.606 | 3.824 | 3.766 | 3.801 | 3.680 | 3.774 |
| Equity | 1.119 | 1.112 | 0 | 2.222 | 2.235 | 2.363 | 2.448 | 2.508 | 2.798 | 3.170 | 3.301 | 3.493 | 3.503 | 3.621 |
| Long-term debt | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 61 | 11 | 12 | 117 |
| Short-term debt | 6 | -3 | 0 | 1.213 | 1.200 | 1.092 | 1.033 | 1.037 | 809 | 622 | 404 | 297 | 165 | 36 |
| Total debt | 6 | -3 | 0 | 1.213 | 1.200 | 1.092 | 1.033 | 1.037 | 809 | 653 | 465 | 309 | 177 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |