| Revenue | DKK -22K | +10% |
| EBITDA | DKK -22K | -10% |
| Net profit | DKK -10K | -108% |
| Total assets | DKK 2,1M | -4% |
| Equity | DKK 1,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -14 | -16 | -15 | -13 | -14 | -15 | -18 | -21 | -32 | -20 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -14 | -16 | -15 | -13 | -14 | -15 | -18 | -21 | -32 | -20 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 |
| EBIT | -14 | -14 | -14 | -16 | -15 | -13 | -14 | -15 | -18 | -25 | -36 | -24 | -24 | -26 |
| Net financials | 475 | 99 | -45 | 63 | -26 | 105 | -35 | 110 | 34 | 399 | -391 | 140 | 186 | 14 |
| Profit before tax | 460 | 85 | -59 | 47 | -41 | 92 | -49 | 95 | 15 | 263 | -426 | 116 | 162 | -12 |
| Tax | -16 | 19 | 30 | 27 | -10 | 21 | -13 | -12 | 2 | 69 | 1 | -19 | 35 | -2 |
| Net profit | 476 | 66 | -89 | 20 | -32 | 71 | -36 | 107 | 14 | 194 | -427 | 134 | 127 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.921 | 2.780 | 2.589 | 2.607 | 2.591 | 2.446 | 2.388 | 2.526 | 2.546 | 2.769 | 2.211 | 2.339 | 2.136 | 2.052 |
| Equity | 2.779 | 2.748 | 2.563 | 2.484 | 2.353 | 2.323 | 2.183 | 2.184 | 2.090 | 2.174 | 1.634 | 1.654 | 1.663 | 1.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 32 | 26 | 122 | 238 | 123 | 205 | 342 | 456 | 595 | 577 | 685 | 473 | 521 |
| Total debt | 142 | 32 | 26 | 122 | 238 | 123 | 205 | 342 | 456 | 595 | 577 | 685 | 473 | 521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|