| Revenue | DKK -14K | -8% |
| EBITDA | DKK -14K | +8% |
| Net profit | DKK 429K | +234% |
| Total assets | DKK 2,8M | +9% |
| Equity | DKK 1,7M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -23 | -21 | -17 | — | -11 | -11 | -11 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 205 | 102 | 21 | 14 | 15 | 19 | -12 | -11 | -11 | -11 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 205 | 102 | 21 | 14 | 15 | 19 | -12 | -11 | -11 | -11 | -15 | -14 |
| Net financials | 609 | 323 | -38 | -2.192 | 1.207 | -8 | 280 | -58 | 489 | 574 | 319 | 129 | 442 |
| Profit before tax | 707 | 528 | 64 | -2.172 | 1.222 | 7 | 299 | -79 | 478 | 563 | 308 | 114 | 429 |
| Tax | 58 | 115 | 60 | 20 | 18 | 18 | 18 | -20 | -18 | -14 | -0 | -15 | -0 |
| Net profit | 649 | 413 | 4 | -2.192 | 1.203 | -11 | 281 | -60 | 496 | 577 | 308 | 128 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 2.383 | 2.380 | 199 | 1.082 | 1.115 | 1.561 | 1.586 | 2.165 | 3.161 | 2.563 | 2.544 | 2.767 |
| Equity | 130 | 543 | 548 | -1.644 | -441 | -452 | -171 | -231 | 265 | 843 | 1.150 | 1.279 | 1.707 |
| Long-term debt | 0 | 0 | 0 | 386 | 401 | 417 | 434 | 451 | 470 | 481 | 0 | 0 | 0 |
| Short-term debt | 1.928 | 1.839 | 1.832 | 1.457 | 1.121 | 1.149 | 1.298 | 1.365 | 1.430 | 1.837 | 1.413 | 1.266 | 1.059 |
| Total debt | 1.928 | 1.839 | 1.832 | 1.843 | 1.523 | 1.567 | 1.732 | 1.817 | 1.900 | 2.318 | 1.413 | 1.266 | 1.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
CL Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Legind Larsen | Management | 0 companies |
| Anette Norma Christensen | Board of Directors | 0 companies |