| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 626K | +18% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 414K | +295% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -4 | -4 | -4 | -3 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -4 | -4 | -4 | -3 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -4 | -4 | -4 | -3 | -4 | -4 | -4 |
| Net financials | -2 | -92 | 253 | 72 | 404 | 266 | 325 | 303 | 522 | 618 |
| Profit before tax | -6 | -97 | 248 | 68 | 400 | 262 | 322 | 299 | 518 | 614 |
| Tax | -0 | -0 | -0 | -17 | -181 | -20 | -12 | -11 | -14 | -12 |
| Net profit | -6 | -97 | 248 | 85 | 582 | 283 | 334 | 309 | 532 | 626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 253 | 615 | 801 | 1.437 | 1.186 | 1.201 | 1.177 | 1.414 | 1.501 |
| Equity | -2.487 | -2.584 | -2.336 | -2.252 | -1.670 | -1.387 | -1.054 | -745 | -212 | 414 |
| Long-term debt | 486 | 514 | 495 | 480 | 108 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.204 | 2.323 | 2.456 | 2.573 | 2.999 | 2.573 | 2.255 | 1.922 | 1.627 | 1.087 |
| Total debt | 2.690 | 2.837 | 2.951 | 3.053 | 3.107 | 2.573 | 2.255 | 1.922 | 1.627 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
BC Management | Management | 1999 | — | — |
PM Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESSEL ApS | Company | 50.0% | 50.0% | 2008 |
MØGELHØJ ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Bill Cedergren | Management | 0 companies |
| Pernille Møgelhøj | Management | 0 companies |