| Revenue | DKK -11K | +7% |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK 133K | +48% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -117K | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | -42 | -6 | -6 | -6 | -6 | -6 | -11 | -10 | -11 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 0 | -42 | -6 | -6 | -6 | -6 | -6 | -11 | -10 | -11 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 0 | -42 | -6 | -6 | -6 | -6 | -6 | -11 | -10 | -11 | -10 | -11 |
| Net financials | 24 | -1.490 | 803 | 287 | -361 | -1.036 | 116 | -2.043 | 1.243 | 503 | -1.609 | 100 | 144 |
| Profit before tax | -1 | -1.490 | 760 | 280 | -367 | -1.043 | 110 | -2.049 | 1.232 | 493 | -1.620 | 90 | 133 |
| Tax | 56 | 51 | -87 | -1 | 1 | -6 | -4 | -27 | 18 | -3 | 3 | -0 | -0 |
| Net profit | -57 | -1.542 | 847 | 282 | -368 | -1.036 | 114 | -2.022 | 1.214 | 496 | -1.623 | 90 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.117 | 4.639 | 3.168 | 3.367 | 2.911 | 1.832 | 2.179 | 200 | 1.263 | 1.687 | 0 | 1 | 0 |
| Equity | 5.693 | 3.360 | 3.140 | 3.195 | 2.826 | 1.686 | 1.694 | -436 | 787 | 1.283 | -340 | -250 | -117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.424 | 803 | 11 | 172 | 85 | 146 | 485 | 636 | 476 | 404 | 340 | 251 | 117 |
| Total debt | 1.424 | 803 | 11 | 172 | 85 | 146 | 485 | 636 | 476 | 404 | 340 | 251 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 1999 | — | — |
MN | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Bayer | Audit | 0 companies |
| Marianne Nürnberg Martinussen | Founder | 0 companies |