| Revenue | DKK 524K | +8% |
| EBITDA | DKK 524K | +8% |
| Net profit | DKK 433K | +9% |
| Total assets | DKK 7,1M | +9% |
| Equity | DKK 5,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 615 | 630 | 540 | 552 | 475 | 419 | 511 | 504 | 421 | 544 | 556 | 487 | 524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 405 | 1.060 | -200 | 429 | 450 | 1.975 | 419 | 511 | 504 | 421 | 544 | 556 | 487 | 524 |
| Depreciation & amort. | -715 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -310 | 1.060 | -200 | 429 | 450 | 1.975 | 419 | 511 | 504 | 421 | 544 | 556 | 487 | 524 |
| Net financials | -38 | 523 | -554 | 8 | 0 | 33 | 11 | 1 | -21 | -13 | 1 | 8 | 22 | 31 |
| Profit before tax | -174 | 1.042 | -192 | 437 | 450 | 2.008 | 430 | 512 | 483 | 409 | 545 | 564 | 509 | 555 |
| Tax | 87 | 266 | -58 | 61 | 99 | 205 | 95 | 111 | 106 | 90 | 310 | 122 | 112 | 122 |
| Net profit | -261 | 777 | -134 | 375 | 351 | 1.803 | 335 | 402 | 377 | 318 | 235 | 443 | 397 | 433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.316 | 4.532 | 3.892 | 4.310 | 4.674 | 6.579 | 5.918 | 5.355 | 5.320 | 5.214 | 5.512 | 6.078 | 6.564 | 7.149 |
| Equity | 2.688 | 3.465 | 3.331 | 3.707 | 4.058 | 5.860 | 5.196 | 4.598 | 3.974 | 4.293 | 4.528 | 4.971 | 5.368 | 5.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
| Short-term debt | 1.214 | 524 | 167 | 232 | 228 | 154 | 141 | 161 | 732 | 291 | 146 | 255 | 331 | 470 |
| Total debt | 1.214 | 524 | 167 | 232 | 228 | 219 | 206 | 226 | 797 | 356 | 211 | 320 | 396 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1999 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ-B HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juel-Berg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |