| Revenue | DKK -14K | +18% |
| EBITDA | DKK -14K | -18% |
| Net profit | DKK -20K | -140% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 830K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | 1.556 | 2.144 | 685 | 47 | -5 | -147 | 37 | -11 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | 1.556 | 2.144 | 685 | 47 | -5 | -147 | 37 | -11 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -324 | -368 | -368 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | 1.231 | 1.776 | 317 | 47 | -5 | -147 | 37 | -11 | -12 | -12 | -14 |
| Net financials | 2.604 | 64 | -1.758 | -186 | 94 | -176 | 30 | -1.801 | 287 | 300 | 206 | 161 | 54 | -16 |
| Profit before tax | 2.596 | 57 | -1.765 | 1.046 | 1.869 | 142 | 77 | -1.805 | 140 | 338 | 195 | 149 | 42 | -30 |
| Tax | -27 | -26 | -6 | 263 | 382 | 69 | -6 | 4 | -4 | -10 | -16 | -17 | -8 | -10 |
| Net profit | 2.623 | 82 | -1.759 | 782 | 1.487 | 73 | 83 | -1.810 | 144 | 348 | 211 | 166 | 49 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.334 | 3.519 | 1.885 | 3.829 | 3.215 | 2.308 | 2.308 | 551 | 899 | 1.183 | 1.437 | 1.638 | 1.776 | 1.721 |
| Equity | 923 | 1.005 | -754 | 28 | 1.515 | 1.588 | 1.671 | -138 | 6 | 423 | 635 | 801 | 850 | 830 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 0 | 0 | 0 | 12 | 21 | 83 | 33 |
| Short-term debt | 2.411 | 2.514 | 2.639 | 3.801 | 1.675 | 695 | 612 | 685 | 894 | 760 | 790 | 815 | 843 | 858 |
| Total debt | 2.411 | 2.514 | 2.639 | 3.801 | 1.700 | 720 | 637 | 685 | 894 | 760 | 802 | 837 | 926 | 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| ALBERT PEDERSEN, STATSAUTORISEREDE REVISORER I/S | Audit | 0 companies |