| Revenue | DKK -26K | -38% |
| EBITDA | DKK -126K | +11% |
| Net profit | DKK -71K | +42% |
| Total assets | DKK 4,2M | -10% |
| Equity | DKK 3,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 1 | 52 | 87 | 36 | 41 | -10 | -54 | -37 | -53 | -41 | -26 |
| Staff expenses | -302 | -301 | -181 | -181 | -181 | -181 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -282 | -300 | -129 | -94 | -145 | -140 | -111 | -154 | -137 | -153 | -141 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -300 | -129 | -94 | -145 | -140 | -111 | -154 | -137 | -153 | -141 | -126 |
| Net financials | 184 | 21 | 281 | 399 | -183 | 103 | 71 | 56 | 202 | 343 | 17 | 54 |
| Profit before tax | -98 | -279 | 152 | 305 | -328 | -36 | -39 | -98 | 65 | 189 | -124 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -279 | 152 | 305 | -328 | -36 | -39 | -98 | 65 | 189 | -124 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.318 | 5.165 | 5.389 | 5.560 | 5.221 | 5.100 | 4.672 | 4.532 | 4.683 | 4.880 | 4.714 | 4.236 |
| Equity | 5.162 | 4.786 | 4.842 | 5.048 | 4.620 | 4.483 | 4.340 | 4.136 | 4.093 | 4.172 | 3.935 | 3.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 378 | 548 | 511 | 601 | 617 | 332 | 396 | 590 | 708 | 779 | 487 |
| Total debt | 156 | 378 | 548 | 511 | 601 | 617 | 332 | 396 | 590 | 708 | 779 | 487 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|