| Revenue | — | — |
| EBITDA | DKK -5K | -33% |
| Net profit | DKK 1M | -9% |
| Total assets | DKK 9,8M | +14% |
| Equity | DKK 7,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -5 | -4 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -5 | -4 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -5 |
| Net financials | 169 | 21 | 368 | 192 | -307 | 589 | 969 | 1.258 | 257 | 289 | 822 | 1.172 | 1.153 |
| Profit before tax | 167 | 18 | 364 | 187 | -311 | 584 | 964 | 1.253 | 254 | 285 | 818 | 1.168 | 1.148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 21 | 103 |
| Net profit | 167 | 18 | 364 | 187 | -311 | 584 | 964 | 1.253 | 254 | 285 | 818 | 1.147 | 1.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.806 | 2.831 | 3.211 | 3.402 | 3.099 | 3.695 | 4.677 | 5.954 | 6.237 | 6.557 | 7.417 | 8.624 | 9.797 |
| Equity | 2.373 | 2.293 | 2.557 | 2.643 | 2.332 | 2.813 | 3.671 | 4.816 | 4.959 | 5.131 | 5.835 | 6.864 | 7.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 538 | 654 | 759 | 767 | 883 | 1.006 | 1.137 | 1.277 | 1.426 | 1.582 | 1.759 | 2.010 |
| Total debt | 432 | 538 | 654 | 759 | 767 | 883 | 1.006 | 1.137 | 1.277 | 1.426 | 1.582 | 1.759 | 2.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|