| Revenue | DKK -79K | -1% |
| EBITDA | DKK -79K | +1% |
| Net profit | DKK 9,5M | +16% |
| Total assets | DKK 51,4M | +31% |
| Equity | DKK 47,4M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -9 | -14 | -13 | -22 | -28 | -37 | -30 | -51 | -167 | -80 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -14 | -13 | -22 | -28 | -37 | -30 | -51 | -167 | -80 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -14 | -13 | -22 | -28 | -37 | -30 | -51 | -167 | -80 | -79 |
| Net financials | 840 | 375 | 616 | 2.303 | 3.242 | 3.465 | 1.143 | 5.544 | 3.863 | 6.663 | 2.527 | 9.667 | 12.028 |
| Profit before tax | 832 | 366 | 607 | 2.290 | 3.229 | 3.443 | 1.115 | 5.507 | 3.834 | 6.612 | 2.361 | 9.586 | 11.948 |
| Tax | -0 | 35 | 41 | 43 | 63 | 103 | -165 | 593 | 308 | 981 | -540 | 1.407 | 2.435 |
| Net profit | 832 | 330 | 566 | 2.247 | 3.166 | 3.339 | 1.280 | 4.913 | 3.526 | 5.631 | 2.901 | 8.179 | 9.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.154 | 3.387 | 3.923 | 6.023 | 9.189 | 12.312 | 13.488 | 18.540 | 21.791 | 28.230 | 30.037 | 39.096 | 51.404 |
| Equity | 3.050 | 3.282 | 3.747 | 5.994 | 9.059 | 12.294 | 13.468 | 18.274 | 21.689 | 27.208 | 29.994 | 38.055 | 47.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 106 | 176 | 29 | 131 | 17 | 20 | 266 | 102 | 1.022 | 43 | 1.041 | 3.957 |
| Total debt | 104 | 106 | 176 | 29 | 131 | 17 | 20 | 266 | 102 | 1.022 | 43 | 1.041 | 3.957 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|