| Revenue | DKK -14K | -39% |
| EBITDA | DKK -14K | +39% |
| Net profit | DKK 2,5M | +22% |
| Total assets | DKK 21,9M | +20% |
| Equity | DKK 21,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -39 | -20 | -16 | -31 | -22 | -31 | -20 | -15 | -8 | -16 | -23 | -22 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -69 | -66 | -108 | -113 | -85 | -82 | -20 | -15 | -8 | -16 | -23 | -22 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -69 | -66 | -108 | -113 | -85 | -82 | -20 | -15 | -8 | -16 | -23 | -22 | -14 |
| Net financials | 478 | 236 | 185 | 1.324 | 607 | 481 | -33 | 1.761 | 2.723 | 2.420 | 473 | 3.486 | 2.281 | 2.754 |
| Profit before tax | 426 | 167 | 118 | 1.216 | 495 | 396 | -115 | 1.740 | 2.709 | 2.412 | 456 | 3.463 | 2.258 | 2.740 |
| Tax | 9 | 5 | -38 | 40 | 17 | 5 | -44 | 55 | 144 | 282 | -178 | 240 | 199 | 222 |
| Net profit | 417 | 162 | 156 | 1.176 | 478 | 391 | -71 | 1.685 | 2.564 | 2.130 | 635 | 3.222 | 2.060 | 2.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.856 | 5.935 | 5.846 | 7.042 | 7.446 | 7.808 | 7.273 | 9.181 | 13.474 | 14.215 | 14.238 | 17.978 | 18.215 | 21.927 |
| Equity | 5.495 | 5.560 | 5.618 | 6.694 | 7.071 | 7.358 | 7.181 | 8.758 | 11.212 | 13.229 | 13.749 | 16.854 | 17.913 | 21.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 375 | 228 | 348 | 375 | 450 | 92 | 423 | 2.262 | 986 | 489 | 1.124 | 289 | 536 |
| Total debt | 361 | 375 | 228 | 348 | 375 | 450 | 92 | 423 | 2.262 | 986 | 489 | 1.124 | 289 | 536 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|