| Revenue | DKK 2,3M | +0% |
| EBITDA | DKK -9,2M | -29% |
| Net profit | DKK 18,2M | -58% |
| Total assets | DKK 374M | -6% |
| Equity | DKK 302,1M | +6% |
| Employees | 5 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -926 | -368 | -18 | 4.552 | 7.353 | 7.888 | 7.511 | 7.166 | 6.319 | 2.294 | 2.318 | 2.316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.287 | -5.533 | -6.472 | -5.324 | -5.216 | -6.062 | -5.184 | -5.520 | -5.807 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -926 | -368 | -18 | 635 | 363 | -1.607 | -1.664 | -29.067 | -5.214 | -6.653 | -7.147 | -9.242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -169 | -169 | -306 | -413 | -0 | -0 | -86 | -103 | -103 | -103 | -103 | -17 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.095 | -538 | -324 | 222 | 363 | -1.607 | -1.750 | -29.170 | -5.317 | -6.756 | -7.250 | -9.259 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.007 | 20.426 | 16.765 | 13.155 | 8.537 | 119.517 | 24.790 | 39.702 | 143.051 | 75.180 | 51.167 | 28.169 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.912 | 19.663 | 16.366 | 13.377 | 8.822 | 117.868 | 23.005 | 10.531 | 137.492 | 68.332 | 42.728 | 18.865 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.175 | -159 | 293 | -746 | -144 | 223 | -2 | -325 | -1.344 | -572 | -750 | 681 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.087 | 19.822 | 16.073 | 14.123 | 8.966 | 117.645 | 23.007 | 10.856 | 138.836 | 68.904 | 43.478 | 18.184 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.065 | 145.985 | 159.530 | 174.509 | 154.993 | 266.608 | 213.406 | 215.041 | 348.318 | 408.567 | 396.377 | 374.000 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 88.987 | 100.280 | 107.890 | 113.536 | 113.281 | 222.777 | 204.203 | 183.712 | 317.374 | 367.153 | 284.736 | 302.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.079 | 45.705 | 51.640 | 60.973 | 41.712 | 43.831 | 9.085 | 31.329 | 28.535 | 37.773 | 106.019 | 65.508 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.079 | 45.705 | 51.640 | 60.973 | 41.712 | 43.831 | 9.203 | 31.329 | 28.535 | 37.773 | 106.019 | 65.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KB HOLDING, AARHUS ApS | Company | 50.0% | 50.0% | 2020 |
JHB HOLDING,ÅRHUS ApS | Company | 33.3% | 33.3% | 2020 |
KMB HOLDING, ÅRHUS ApS | Company | 33.3% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Bach | Chief Executive Officer | 0 companies |
| Klaus Michael Bach | Founder | 0 companies |
| Johannes Frederik Bach | Chairman | 0 companies |
| Hanne Juhl Bach | Board of Directors | 0 companies |
| Hanne Merete Nygaard Bach | Chairman | 0 companies |