| Revenue | DKK -30K | +106% |
| EBITDA | DKK -30K | -106% |
| Net profit | DKK 6,6M | +61% |
| Total assets | DKK 22,5M | +3% |
| Equity | DKK 18,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -8 | -9 | -51 | -9 | -16 | -15 | -13 | -17 | -14 | -14 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -8 | -9 | -51 | -9 | -16 | -15 | -13 | -17 | -14 | -14 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 |
| EBIT | -8 | -9 | -9 | -8 | -9 | -51 | -9 | -16 | -15 | -13 | -29 | -26 | -26 | -42 |
| Net financials | -114 | 1.357 | -682 | 1.146 | 602 | 13.425 | 499 | -3.000 | 128 | 2.750 | 3.014 | 2.844 | 4.390 | 6.833 |
| Profit before tax | -122 | 1.347 | -691 | 1.138 | 593 | 13.374 | 490 | -3.016 | 420 | 2.737 | 2.985 | 2.818 | 4.364 | 6.791 |
| Tax | 24 | 64 | -19 | 20 | 17 | -7 | 65 | 35 | 33 | -9 | -109 | 229 | 282 | 214 |
| Net profit | -146 | 1.283 | -672 | 1.118 | 576 | 13.381 | 425 | -3.050 | 387 | 2.746 | 3.094 | 2.589 | 4.082 | 6.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.573 | 11.872 | 10.846 | 12.085 | 11.930 | 23.235 | 23.740 | 17.644 | 18.057 | 20.347 | 25.219 | 25.426 | 21.851 | 22.517 |
| Equity | 9.002 | 10.285 | 9.613 | 10.655 | 10.715 | 22.295 | 22.720 | 16.670 | 17.057 | 19.802 | 22.839 | 23.429 | 19.510 | 18.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.571 | 1.586 | 1.233 | 1.430 | 1.215 | 940 | 1.020 | 974 | 1.000 | 545 | 2.380 | 1.998 | 2.341 | 4.430 |
| Total debt | 1.571 | 1.586 | 1.233 | 1.430 | 1.215 | 940 | 1.020 | 974 | 1.000 | 545 | 2.380 | 1.998 | 2.341 | 4.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |