| Revenue | DKK -102K | -27% |
| EBITDA | DKK -171K | +15% |
| Net profit | DKK -175K | +10% |
| Total assets | DKK 184K | -21% |
| Equity | DKK -405K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 1.239 | 1.769 | 1.410 | 156 | -140 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -289 | -351 | -0 | -62 | -70 |
| EBITDA | -7 | -7 | 0 | 0 | 0 | 258 | 50 | 281 | 156 | -202 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -283 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | 0 | 0 | 0 | 258 | -233 | 281 | 156 | -202 | -171 |
| Net financials | 8 | 8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 8 | -4 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 260 | -233 | 281 | 156 | -195 | -175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 260 | -233 | 281 | 156 | -195 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 131 | 131 | 131 | 131 | 367 | 373 | 1.197 | 438 | 233 | 184 |
| Equity | 123 | 123 | 123 | 123 | 123 | 332 | 124 | -157 | 35 | -230 | -405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 35 | 249 | 1.355 | 403 | 463 | 589 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 35 | 249 | 1.355 | 403 | 463 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
AB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |