| Revenue | DKK -4K | -96% |
| EBITDA | DKK -125K | -344% |
| Net profit | DKK 18K | -91% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 4,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 156 | 224 | 275 | 260 | 256 | 241 | 201 | 129 | 604 | -93 | 8 | -86 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | 203 | 157 | 61 | 56 | 263 | -348 | 152 | 176 | 73 | 454 | -147 | -108 | 51 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 157 | 61 | 56 | 263 | -348 | 152 | 176 | 73 | 454 | -147 | -108 | 51 | -125 |
| Net financials | -51 | -17 | -28 | -131 | -22 | -4 | -4 | -6 | -7 | -13 | 111 | 164 | 179 | 157 |
| Profit before tax | 152 | 140 | 33 | -74 | 241 | -352 | 148 | 171 | 66 | 441 | -35 | 56 | 231 | 33 |
| Tax | 57 | 40 | 17 | 32 | 92 | 50 | 45 | 38 | 22 | 4 | 23 | 42 | 26 | 15 |
| Net profit | 95 | 100 | 16 | -106 | 149 | -402 | 103 | 133 | 44 | 437 | -58 | 14 | 205 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.351 | 7.775 | 6.212 | 6.024 | 6.094 | 5.654 | 5.671 | 5.748 | 5.619 | 5.475 | 4.335 | 4.135 | 4.322 | 4.305 |
| Equity | 4.736 | 4.761 | 4.705 | 4.549 | 4.698 | 4.196 | 4.247 | 4.325 | 4.275 | 4.511 | 4.254 | 4.067 | 4.211 | 4.162 |
| Long-term debt | 1.321 | 2.769 | 1.277 | 1.282 | 1.265 | 1.249 | 1.234 | 1.219 | 1.143 | 842 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 244 | 229 | 193 | 131 | 209 | 190 | 204 | 201 | 122 | 81 | 67 | 111 | 143 |
| Total debt | 1.615 | 3.013 | 1.507 | 1.475 | 1.396 | 1.458 | 1.424 | 1.422 | 1.344 | 964 | 81 | 67 | 111 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Lassen | Management | 0 companies |