| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | +3% |
| Net profit | DKK 223K | -55% |
| Total assets | DKK 3,6M | +5% |
| Equity | DKK 3,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -36 | -62 | -40 | -42 | -38 | -40 | -43 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -36 | -62 | -40 | -42 | -38 | -40 | -43 | -36 | -44 | -31 | -39 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -36 | -62 | -40 | -42 | -38 | -40 | -43 | -36 | -44 | -31 | -39 | -38 |
| Net financials | 719 | 828 | 792 | 1.189 | -422 | 1.184 | -327 | 759 | 426 | 1.072 | -651 | 542 | 280 |
| Profit before tax | 697 | 792 | 730 | 1.149 | -464 | 1.146 | -368 | 715 | 390 | 1.028 | -682 | 503 | 242 |
| Tax | -0 | 11 | 132 | 271 | 1 | 165 | 13 | 88 | 95 | 268 | 4 | 4 | 19 |
| Net profit | 697 | 781 | 598 | 878 | -465 | 981 | -381 | 628 | 295 | 760 | -686 | 499 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.423 | 4.195 | 4.654 | 5.678 | 4.924 | 5.917 | 3.501 | 4.016 | 3.857 | 4.716 | 3.997 | 3.439 | 3.601 |
| Equity | 3.311 | 4.044 | 4.592 | 5.421 | 4.905 | 5.834 | 2.954 | 3.527 | 3.766 | 4.470 | 3.726 | 3.425 | 3.587 |
| Long-term debt | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 151 | 61 | 22 | 19 | 83 | 547 | 489 | 91 | 246 | 271 | 14 | 13 |
| Total debt | 112 | 151 | 61 | 258 | 19 | 83 | 547 | 489 | 91 | 246 | 271 | 14 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |