| Revenue | DKK -27K | -46% |
| EBITDA | DKK -338K | -98% |
| Net profit | DKK -250K | -177% |
| Total assets | DKK 177K | -83% |
| Equity | DKK -372K | -206% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -28 | -12 | -15 | -21 | -15 | -20 | -23 | -30 | -26 | -31 | -51 | -27 |
| Staff expenses | -65 | -76 | -73 | -74 | -74 | -74 | -74 | -74 | -79 | -75 | -67 | -120 | -311 |
| EBITDA | 97 | -105 | -85 | -88 | -95 | -89 | -94 | -97 | -110 | -101 | -98 | -171 | -338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 |
| EBIT | 97 | -105 | -85 | -88 | -95 | -89 | -94 | -97 | -110 | -101 | -110 | -171 | -338 |
| Net financials | -132 | 56 | 115 | -100 | -10 | 33 | -48 | 92 | -1 | 86 | -140 | 55 | 18 |
| Profit before tax | 18 | -48 | 30 | -188 | -105 | -56 | -142 | -5 | -110 | -15 | -249 | -116 | -321 |
| Tax | -46 | 1 | 7 | -23 | -23 | 11 | -31 | -1 | -22 | -3 | -54 | -25 | -71 |
| Net profit | 65 | -49 | 22 | -165 | -82 | -67 | -111 | -5 | -88 | -13 | -195 | -90 | -250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.630 | 0 | 0 | 0 | 1.336 | 1.240 | 1.089 | 1.030 | 939 | 1.084 | 1.003 | 1.068 | 177 |
| Equity | 721 | 0 | 0 | 0 | 447 | 380 | 269 | 264 | 176 | 164 | -31 | -122 | -372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -909 | 0 | 0 | 0 | 889 | 860 | 820 | 766 | 763 | 920 | 1.035 | 1.190 | 548 |
| Total debt | -909 | 0 | 0 | 0 | 889 | 860 | 820 | 766 | 763 | 920 | 1.035 | 1.190 | 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 1999 | — | — |
EB Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.I.S. HOLDING THISTED ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Grosskopff Svenningsen | Management | 0 companies |
| Ejvind Burholt | Audit | 0 companies |