| Revenue | DKK -40K | +70% |
| EBITDA | DKK -40K | -70% |
| Net profit | DKK 15M | +90% |
| Total assets | DKK 51,2M | +27% |
| Equity | DKK 51,1M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 884 | 1.124 | 2.043 | 2.611 | 1.636 | 844 | 1.456 | 1.534 | 4.813 | -10 | -11 | -23 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -8 | -11 | -10 | -11 | -10 | -11 | -9 | -10 | -10 | -11 | -23 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -8 | -11 | -10 | -11 | -10 | -11 | -9 | -10 | -10 | -11 | -23 | -40 |
| Net financials | 1.276 | 895 | 1.160 | 2.062 | 2.689 | 1.702 | 820 | 1.644 | 1.644 | 5.037 | 5.894 | 6.982 | 7.971 | 15.198 |
| Profit before tax | 1.263 | 889 | 1.152 | 2.051 | 2.679 | 1.692 | 810 | 1.632 | 1.635 | 5.028 | 5.884 | 6.971 | 7.947 | 15.159 |
| Tax | 83 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 2 | 47 | -0 | 39 | 75 | 172 |
| Net profit | 1.181 | 889 | 1.151 | 2.051 | 2.679 | 1.692 | 810 | 1.632 | 1.633 | 4.981 | 5.884 | 6.932 | 7.873 | 14.987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.140 | 6.974 | 8.113 | 10.155 | 12.781 | 14.464 | 15.262 | 16.883 | 18.507 | 23.523 | 29.099 | 35.541 | 40.463 | 51.245 |
| Equity | 6.079 | 6.919 | 8.021 | 10.021 | 12.657 | 14.297 | 15.054 | 16.633 | 18.210 | 23.135 | 28.961 | 35.275 | 40.148 | 51.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 55 | 93 | 134 | 124 | 167 | 208 | 251 | 297 | 388 | 137 | 266 | 315 | 165 |
| Total debt | 60 | 55 | 93 | 134 | 124 | 167 | 208 | 251 | 297 | 388 | 137 | 266 | 315 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |