| Revenue | DKK 2,3M | -9% |
| EBITDA | DKK 122K | -69% |
| Net profit | DKK -47K | -122% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 338K | -12% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.404 | 1.989 | 1.989 | 2.351 | 2.070 | 1.705 | 2.566 | 2.630 | 2.713 | 2.859 | 3.907 | 2.814 | 2.535 | 2.307 |
| Staff expenses | -1.444 | -1.306 | -1.663 | -1.503 | -2.449 | -2.147 | -2.085 | -2.645 | -2.279 | -3.572 | -3.041 | -2.894 | -2.145 | -2.185 |
| EBITDA | -40 | 683 | 326 | 848 | -379 | -442 | 480 | -15 | 433 | -712 | 866 | -80 | 390 | 122 |
| Depreciation & amort. | -193 | -128 | -105 | -115 | -92 | -128 | -19 | -57 | -48 | -45 | -47 | -47 | -35 | -19 |
| EBIT | -233 | 554 | 221 | 733 | -471 | -570 | 461 | -72 | 385 | -757 | 819 | -127 | 355 | 104 |
| Net financials | -40 | -25 | 17 | 29 | 100 | -31 | -9 | -23 | -8 | -2 | -4 | 3 | -23 | -150 |
| Profit before tax | -273 | 529 | 238 | 762 | -371 | -600 | 452 | -95 | 377 | -759 | 815 | -125 | 332 | -46 |
| Tax | -68 | 131 | 77 | 197 | -68 | -118 | 85 | -8 | 99 | -146 | 201 | -26 | 122 | 1 |
| Net profit | -206 | 398 | 161 | 565 | -302 | -482 | 368 | -87 | 278 | -613 | 615 | -99 | 210 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 1.085 | 1.727 | 2.455 | 2.484 | 1.988 | 1.774 | 2.056 | 2.489 | 2.686 | 2.888 | 2.234 | 2.062 | 2.039 |
| Equity | -331 | 66 | 228 | 793 | 490 | 8 | 376 | 288 | 567 | -341 | 273 | 175 | 385 | 338 |
| Long-term debt | 128 | 120 | 322 | 289 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 0 |
| Short-term debt | 836 | 1.018 | 1.499 | 1.662 | 1.993 | 1.980 | 1.398 | 1.767 | 1.922 | 3.027 | 2.614 | 2.059 | 1.556 | 1.702 |
| Total debt | 836 | 1.018 | 1.499 | 1.662 | 1.993 | 1.980 | 1.398 | 1.767 | 1.922 | 3.027 | 2.614 | 2.059 | 1.677 | 1.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
AN Management | Management | 2001 | — | — |
MN Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.A.C. KIER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ejlif Nielsen og Tommy Larsen | Audit | 0 companies |
| Anders Nørgaard Kier | Management | 0 companies |
| Mette Nørgaard Kier | Founder | 0 companies |