| Revenue | DKK -16K | -28% |
| EBITDA | DKK -16K | +28% |
| Net profit | DKK -11K | +13% |
| Total assets | DKK 17,4M | +1% |
| Equity | DKK 281K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -84 | -47 | -54 | -43 | -57 | -31 | -23 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -84 | -47 | -54 | -43 | -57 | -31 | -23 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -84 | -47 | -54 | -43 | -57 | -31 | -23 | -16 |
| Net financials | 5.988 | 6.502 | 1.415 | 2.581 | 1.566 | 2.945 | 3 | -1 | 3 |
| Profit before tax | 5.757 | 6.293 | 1.354 | 2.527 | 1.523 | 2.888 | -28 | -23 | -13 |
| Tax | 1.440 | 1.573 | 332 | 563 | 335 | 635 | -0 | -11 | -3 |
| Net profit | 4.317 | 4.719 | 1.022 | 1.965 | 1.188 | 2.252 | -28 | -12 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.128 | 52.668 | 45.230 | 46.455 | 48.703 | 17.731 | 17.461 | 17.236 | 17.403 |
| Equity | 35.686 | 40.405 | 11.427 | 2.392 | 2.080 | 2.832 | 304 | 292 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.442 | 12.263 | 33.802 | 44.063 | 46.623 | 14.899 | 17.157 | 16.944 | 17.121 |
| Total debt | 12.442 | 12.263 | 33.802 | 44.063 | 46.623 | 14.899 | 17.157 | 16.944 | 17.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1999 | — | — |
| Audit | 2000 | — | — | |
HF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK FRUERGAARD ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Fruergaard Rasmussen | Management | 0 companies |
| Laila Yvonne Boesen Rasmussen | Audit | 0 companies |
| Henrik Fruergaard Rasmussen | Management | 0 companies |