| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | +5% |
| Net profit | DKK -44K | -124% |
| Total assets | DKK 436K | -28% |
| Equity | DKK 428K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -8 | -7 | -8 | -8 | -8 | -8 | -7 | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -8 | -7 | -8 | -8 | -8 | -8 | -7 | -8 | -11 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -8 | -7 | -8 | -8 | -8 | -8 | -7 | -8 | -11 | -13 | -12 |
| Net financials | -24 | 339 | 51 | 218 | 69 | 26 | 44 | -9 | -30 | -1 | 288 | 306 | 192 | -34 |
| Profit before tax | -29 | 333 | 43 | 210 | 62 | 18 | 36 | -18 | -38 | -8 | 280 | 296 | 179 | -47 |
| Tax | -4 | -2 | -13 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -3 | -3 |
| Net profit | -25 | 334 | 55 | 212 | 64 | 20 | 38 | -16 | -36 | -6 | 282 | 300 | 182 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 555 | 427 | 607 | 519 | 425 | 378 | 242 | 206 | 247 | 352 | 537 | 602 | 436 |
| Equity | 203 | 462 | 421 | 534 | 498 | 416 | 351 | 229 | 193 | 211 | 345 | 531 | 594 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 93 | 7 | 73 | 22 | 9 | 27 | 13 | 13 | 36 | 6 | 6 | 8 | 8 |
| Total debt | 4 | 93 | 7 | 73 | 22 | 9 | 27 | 13 | 13 | 36 | 6 | 6 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Richard Teller Aas | Founder | 0 companies |