| Revenue | DKK -28K | -411% |
| EBITDA | DKK -28K | +97% |
| Net profit | DKK -48K | +95% |
| Total assets | DKK 1,8M | +2286% |
| Equity | DKK -279K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | 417 | -92 | 852 | 83 | 43 | 187 | 37 | 67 | 106 | -18 | -20 | 9 | -28 |
| Staff expenses | -0 | -0 | -8 | -550 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | 417 | -50 | 302 | 83 | 43 | 187 | 37 | 67 | 106 | -18 | -20 | -922 | -28 |
| Depreciation & amort. | -24 | -100 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | 317 | -75 | 302 | 83 | 43 | 187 | 37 | 67 | 106 | -18 | -20 | -922 | -28 |
| Net financials | -42 | -42 | -24 | 10 | 16 | 37 | -6 | -387 | -0 | -1 | -2 | 0 | -26 | -33 |
| Profit before tax | -169 | 275 | -100 | 312 | 99 | 79 | 181 | -350 | 67 | 105 | -20 | -20 | -948 | -61 |
| Tax | 2 | 69 | -25 | 73 | 23 | 18 | 42 | 70 | 19 | 24 | -4 | -4 | -4 | -13 |
| Net profit | -171 | 206 | -74 | 239 | 76 | 62 | 138 | -420 | 47 | 81 | -16 | -16 | -944 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 955 | 977 | 1.672 | 1.693 | 1.644 | 1.835 | 274 | 303 | 332 | 316 | 209 | 74 | 1.760 |
| Equity | -171 | 35 | -39 | 199 | 276 | 337 | 476 | 55 | 102 | 183 | 168 | 151 | -231 | -279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 683 | 868 | 1.017 | 1.473 | 1.417 | 1.307 | 1.359 | 218 | 201 | 148 | 148 | 57 | 305 | 2.039 |
| Total debt | 683 | 868 | 1.017 | 1.473 | 1.417 | 1.307 | 1.359 | 218 | 201 | 148 | 148 | 57 | 305 | 2.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÖFVALL INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Løfvall | Management | 0 companies |