| Revenue | DKK -389K | -44% |
| EBITDA | DKK -1,8M | +16% |
| Net profit | DKK -5,2M | +47% |
| Total assets | DKK 23,5M | -11% |
| Equity | DKK 20,6M | -20% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -648 | -295 | -932 | -538 | -445 | -376 | -598 | 36.058 | -322 | 2.207 | -765 | -690 | -389 |
| Staff expenses | -371 | -918 | -851 | -955 | -1.059 | -2.391 | -1.456 | -2.350 | -1.321 | -1.432 | -3.261 | -1.414 | -1.030 |
| EBITDA | -1.019 | -1.104 | -1.783 | -1.493 | -1.504 | -2.767 | -2.053 | 33.709 | -1.794 | 776 | -4.135 | -2.105 | -1.769 |
| Depreciation & amort. | -1 | 55 | -95 | -185 | -185 | -185 | -184 | -128 | -131 | -45 | -106 | -168 | -166 |
| EBIT | -1.020 | -1.159 | -1.878 | -1.677 | -1.689 | -2.952 | -2.237 | 33.581 | -1.926 | 731 | -4.241 | -2.272 | -1.935 |
| Net financials | 1.628 | 16.537 | 1.803 | 683 | 4.290 | -4.577 | -3.496 | 5.066 | 2.080 | -3.638 | 5.103 | -7.576 | -3.253 |
| Profit before tax | 608 | 15.378 | -75 | -994 | 2.601 | -7.529 | -5.733 | 38.647 | 154 | -2.907 | 863 | -9.849 | -5.188 |
| Tax | 88 | 150 | 585 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 3 | -0 |
| Net profit | 520 | 15.228 | -660 | -994 | 2.601 | -7.529 | -5.733 | 38.647 | 154 | -2.907 | 859 | -9.852 | -5.188 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.463 | 54.479 | 43.674 | 62.803 | 59.302 | 38.495 | 34.941 | 62.437 | 58.045 | 39.877 | 38.539 | 26.265 | 23.486 |
| Equity | 53.095 | 50.223 | 43.563 | 42.469 | 43.069 | 23.540 | 16.208 | 54.355 | 52.309 | 38.402 | 37.261 | 25.909 | 20.599 |
| Long-term debt | 4.110 | 3.989 | 0 | 16.000 | 0 | 0 | 0 | 5.049 | 5.056 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.258 | 268 | 111 | 3.054 | 16.232 | 14.955 | 18.734 | 3.033 | 681 | 1.475 | 1.278 | 356 | 2.887 |
| Total debt | 5.368 | 4.256 | 111 | 19.054 | 16.232 | 14.955 | 18.734 | 8.082 | 5.736 | 1.475 | 1.278 | 356 | 2.887 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Metha Krista Iversen | Chairman | 0 companies |
| Annemette Mølgaard Iversen | Board of Directors | 0 companies |
| Vibeke Iversen | Board of Directors | 0 companies |
| Kaspar Vestergaard Hjorth | Board of Directors | 0 companies |
| Jane Mølgaard | Board of Directors | 0 companies |
| Helene Mølgaard Iversen | Board of Directors | 0 companies |