| Revenue | DKK 981K | -16% |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 426K | +11% |
| Total assets | DKK 36,6M | +1% |
| Equity | DKK 7,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -5 | -5 | -6 | -6 | -0 | 300 | 1.047 | 879 | 1.044 | 1.062 | 1.169 | 981 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -5 | -5 | -6 | -6 | -0 | 300 | 1.599 | 4.343 | 1.571 | 1.142 | 1.249 | 1.334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -5 | -5 | -6 | -6 | -0 | 300 | 1.599 | 4.343 | 1.571 | 1.142 | 1.249 | 1.334 |
| Net financials | 19 | 18 | 19 | 19 | 22 | -6 | -181 | -657 | -653 | -647 | -638 | -756 | -788 |
| Profit before tax | -10 | 13 | 14 | 13 | 16 | -6 | 119 | 942 | 3.689 | 924 | 504 | 492 | 546 |
| Tax | -2 | 3 | 3 | 3 | 3 | -0 | 26 | 207 | 812 | 203 | 111 | 108 | 120 |
| Net profit | -7 | 9 | 10 | 10 | 12 | -6 | 93 | 735 | 2.878 | 721 | 393 | 384 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 466 | 484 | 484 | 491 | 132 | 31.663 | 32.047 | 35.474 | 36.014 | 36.273 | 36.268 | 36.608 |
| Equity | 446 | 455 | 465 | 476 | 488 | 132 | 225 | 2.875 | 5.753 | 6.474 | 6.867 | 7.251 | 7.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 19.110 | 19.110 | 46.636 | 23.140 | 22.963 | 22.889 | 22.791 |
| Short-term debt | 19 | 11 | 18 | 9 | 3 | 0 | 7.629 | 5.554 | 5.519 | 5.401 | 5.425 | 5.092 | 5.028 |
| Total debt | 19 | 11 | 18 | 9 | 3 | 0 | 26.739 | 29.051 | 28.837 | 28.541 | 28.388 | 27.981 | 27.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
RT Management | Management | 2020 | — | — |
ME Management | Management | 1999 | — | — |
HJ Management | Management | 2016 | — | — |
SH Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFS Statsautoriserede Revisorer ApS | Company | 50.0% | 50.0% | 1999 |
Freedom Invest ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorerne i Hørning og Hørning | Audit | 0 companies |
| René Thomsen | Management | 0 companies |
| Mads Edvard Nielsen | Management | 0 companies |
| Henning Juel Møller | Management | 0 companies |
| Søren Hemming Corrêa Nielsen | Management | 0 companies |