| Revenue | DKK 218,4M | +14% |
| EBITDA | DKK 8,9M | -21% |
| Net profit | DKK 6M | -34% |
| Total assets | DKK 83,5M | +36% |
| Equity | DKK 24,3M | +33% |
| Employees | 385 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.924 | 37.180 | 45.693 | 52.682 | 53.459 | 58.524 | 54.536 | 50.589 | 93.400 | 101.870 | 191.094 | 218.377 |
| Staff expenses | -32.058 | -32.317 | -39.685 | -45.368 | -45.984 | -57.312 | -60.604 | -63.625 | -86.549 | -97.574 | -108.473 | -140.544 |
| EBITDA | 4.866 | 4.863 | 4.832 | 7.314 | 7.475 | 1.198 | -6.068 | -13.120 | 6.830 | 4.290 | 11.321 | 8.897 |
| Depreciation & amort. | -485 | -535 | -451 | -527 | -361 | -420 | -305 | -694 | -868 | -1.029 | -1.090 | -1.337 |
| EBIT | 4.381 | 4.328 | 4.381 | 6.787 | 7.114 | 778 | -6.373 | -13.814 | 5.962 | 3.261 | 10.231 | 7.560 |
| Net financials | -11 | 0 | 0 | -5 | -39 | -50 | -147 | -235 | -192 | -279 | -759 | 886 |
| Profit before tax | 4.370 | 4.328 | 5.557 | 6.782 | 7.075 | 728 | -6.520 | -14.049 | 5.770 | 2.982 | 9.472 | 8.446 |
| Tax | 660 | 1.152 | 1.392 | 1.579 | 1.645 | 250 | -762 | 407 | -1.161 | 716 | 468 | 2.479 |
| Net profit | 3.710 | 3.176 | 4.165 | 5.203 | 5.430 | 478 | -5.758 | -14.456 | 6.931 | 2.266 | 9.004 | 5.967 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.626 | 41.591 | 25.153 | 32.422 | 36.088 | 50.768 | 34.721 | 47.388 | 51.639 | 50.280 | 61.246 | 83.522 |
| Equity | 26.915 | 30.091 | 14.256 | 19.459 | 14.889 | 15.367 | 9.609 | 153 | 7.084 | 9.350 | 18.354 | 24.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.596 | 9.811 | 7.034 | 4.702 | 4.632 |
| Short-term debt | 12.711 | 11.500 | 10.897 | 12.963 | 21.199 | 35.401 | 25.112 | 41.639 | 34.744 | 33.896 | 38.190 | 54.361 |
| Total debt | 12.711 | 11.500 | 10.897 | 12.963 | 21.199 | 35.401 | 25.112 | 47.235 | 44.555 | 40.930 | 42.892 | 58.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy | Deputy | 2000 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
JK Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GoCollective Holding A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rune Petersen | Deputy | 0 companies |
| Simone Aagaard Hansen | Chief Executive Officer | 0 companies |
| Erik Poulstrup | Chief Executive Officer | 0 companies |
| Jakob Harder Thykier | Chief Executive Officer | 0 companies |
| Jens Kittelmann | Management | 0 companies |
| Eigil Koop | Board of Directors | 0 companies |
| Markus Honner | Chairman | 0 companies |
| Steen Rügge | Board of Directors | 0 companies |
| Thibault Guy Depoix Joseph | Board of Directors | 0 companies |
| Marianne Lisbeth Bøttger | Chairman | 0 companies |
| Røsli Jette Gisselmann | Board of Directors | 0 companies |
| Henrik la Cour | Board of Directors | 0 companies |
| Nicolaj Alex Johansen | Board of Directors | 0 companies |
| John Bo Henriksen | Board of Directors | 0 companies |
| Anders Ewald | Board of Directors | 0 companies |
| Pia Hammershøy Splittorff | Board of Directors | 0 companies |
| John Borchers | Board of Directors | 0 companies |
| Thomas Eybye Øster | Board of Directors | 0 companies |
| Johnny Børge Hansen | Chairman | 0 companies |
| Nikolaj Wendelboe | Chairman | 0 companies |
| Anne-Mette Enoksen | Board of Directors | 0 companies |
| Svend Nicolai Heineke | Board of Directors | 0 companies |
| Frank Carl William Gersdorff Buchholtz | Board of Directors | 0 companies |
| Susanne Mørch Koch | Board of Directors | 0 companies |
| Jens Erik Christiansen | Board of Directors | 0 companies |
| Michael Nørgaard Jensen | Board of Directors | 0 companies |
| Mikael Brandt | Board of Directors | 0 companies |